| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK 7K | +440% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 879K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 0 | -7 | -9 | -8 | -10 | -10 | -12 | -12 | -11 | -15 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -9 | -8 | -10 | -10 | -12 | -12 | -11 | -15 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -9 | -8 | -10 | -10 | -12 | -12 | -11 | -15 | -10 | -10 |
| Net financials | 93 | 295 | -4 | 98 | 2 | 801 | 7 | -493 | 267 | -203 | 457 | 12 | 20 |
| Profit before tax | 85 | 286 | -11 | 88 | -7 | 791 | -3 | -504 | 255 | -214 | 442 | 2 | 10 |
| Tax | -6 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -7 | 0 | 3 |
| Net profit | 91 | 286 | -11 | 88 | 2 | 791 | -3 | -504 | 255 | -214 | 448 | 1 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 894 | 740 | 645 | 571 | 1.259 | 1.153 | 544 | 801 | 568 | 1.022 | 1.236 | 1.244 |
| Equity | 257 | 438 | 427 | 515 | 415 | 1.103 | 994 | 382 | 636 | 422 | 871 | 872 | 879 |
| Long-term debt | 121 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 398 | 313 | 130 | 156 | 156 | 159 | 162 | 165 | 146 | 152 | 364 | 365 |
| Total debt | 373 | 457 | 313 | 130 | 156 | 156 | 159 | 162 | 165 | 146 | 152 | 364 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|