| Revenue | DKK -20K | +11% |
| EBITDA | DKK -20K | -11% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 1,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | -14 | -10 | -10 | -11 | -11 | -10 | -15 | -18 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -18 | -25 | -14 | -10 | -10 | -11 | -11 | -10 | -15 | -18 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -18 | -25 | -14 | -10 | -10 | -11 | -11 | -10 | -15 | -18 | -18 | -20 |
| Net financials | 61 | 30 | 98 | -100 | 83 | 9 | 100 | -15 | -85 | 232 | -142 | 137 | 180 | 22 |
| Profit before tax | 48 | 18 | 80 | -125 | 69 | -2 | 89 | -26 | -96 | 222 | -157 | 119 | 162 | 2 |
| Tax | 13 | 4 | 20 | -27 | 16 | -0 | 20 | -0 | -0 | 22 | -0 | 0 | 28 | 0 |
| Net profit | 35 | 14 | 60 | -97 | 54 | -1 | 70 | -26 | -96 | 200 | -157 | 119 | 134 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.585 | 2.449 | 2.319 | 2.077 | 1.982 | 1.880 | 1.846 | 1.714 | 1.510 | 1.601 | 1.330 | 1.334 | 1.369 | 1.242 |
| Equity | 2.423 | 2.237 | 2.157 | 1.920 | 1.872 | 1.871 | 1.837 | 1.705 | 1.501 | 1.590 | 1.321 | 1.326 | 1.342 | 1.222 |
| Long-term debt | 4 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 212 | 152 | 157 | 110 | 9 | 9 | 9 | 9 | 11 | 9 | 9 | 27 | 20 |
| Total debt | 162 | 212 | 162 | 157 | 110 | 9 | 9 | 9 | 9 | 11 | 9 | 9 | 27 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |