| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 444K | -64% |
| Net profit | DKK -145K | -113% |
| Total assets | DKK 18,5M | -16% |
| Equity | DKK 5,6M | -17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.324 | 1.491 | 1.480 | 1.381 | 1.400 |
| Staff expenses | -103 | -148 | -146 | -146 | -148 |
| EBITDA | 1.221 | 1.343 | 1.334 | 1.235 | 444 |
| Depreciation & amort. | -538 | -528 | -544 | -539 | -520 |
| EBIT | 683 | 815 | 790 | 695 | -76 |
| Net financials | -384 | -331 | -253 | 693 | -105 |
| Profit before tax | 299 | 484 | 538 | 1.389 | -181 |
| Tax | 68 | 93 | 125 | 307 | -37 |
| Net profit | 231 | 391 | 413 | 1.081 | -145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.423 | 19.022 | 17.916 | 22.026 | 18.460 |
| Equity | 4.867 | 5.258 | 5.671 | 6.752 | 5.608 |
| Long-term debt | 11.539 | 11.038 | 9.947 | 13.054 | 10.765 |
| Short-term debt | 1.891 | 1.570 | 1.101 | 989 | 1.033 |
| Total debt | 13.430 | 12.609 | 11.048 | 14.043 | 11.798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2013 |
| Former (1) | ||
BL Management | Management | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2013 – 2020 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ludvig Lassen | Management | 0 companies |
| Bente Lassen | Management | 0 companies |
| Erik Würtz Knudsen | Chairman | 0 companies |
| Svend Erik Lassen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Olga Zgardan | Board of Directors | 0 companies |
| Brian Bach Lassen | Board of Directors | 0 companies |