| Revenue | DKK 7,5M | +0% |
| EBITDA | DKK 220K | +213% |
| Net profit | DKK 14K | +105% |
| Total assets | DKK 18,1M | +19% |
| Equity | DKK 993K | +1% |
| Employees | 1667 | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.463 | 113.153 | 10.974 | 7.527 | 7.518 |
| Staff expenses | -0 | -0 | -4.044 | -4.041 | -3.698 |
| EBITDA | 2.463 | 3.343 | 4.304 | -195 | 220 |
| Depreciation & amort. | -76 | -76 | -0 | -0 | -0 |
| EBIT | 2.387 | 3.267 | 4.304 | -195 | 220 |
| Net financials | -52 | -37 | -53 | -176 | -187 |
| Profit before tax | 2.335 | 3.230 | 4.278 | -371 | 33 |
| Tax | 546 | 749 | 929 | -79 | 19 |
| Net profit | 1.788 | 2.481 | 3.350 | -292 | 14 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 18.065 | 23.231 | 12.696 | 15.213 | 18.084 |
| Equity | 2.640 | 5.121 | 1.271 | 979 | 993 |
| Long-term debt | 0 | 0 | 0 | 181 | 157 |
| Short-term debt | 15.425 | 18.110 | 11.426 | 14.053 | 16.934 |
| Total debt | 15.425 | 18.110 | 11.426 | 14.234 | 17.091 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TP Management | Management | 2005 – 2019 |
LE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
LM Management | Management | 2004 – 2004 |
JH Management | Management | 2019 – 2021 |
JP Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2011 – 2019 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Pedersen | Management | 0 companies |
| Lisbeth Elizabeth Sejer | Chief Executive Officer | 0 companies |
| Lotte Mariann Jensen | Management | 0 companies |
| Jesper Hamann Wium | Management | 0 companies |
| Jens Petter Lôken | Management | 0 companies |
| Lars Martens Clausen | Board of Directors | 0 companies |
| Adam Pax Oceani | Board of Directors | 0 companies |
| Steen Rem | Chairman | 0 companies |
| Claes Simon Wildfang | Chairman | 0 companies |
| Bjarne Ammitzbøll | Chairman | 0 companies |
| Henrik Caspar Schwert | Board of Directors | 0 companies |
| Ester Oline Pedersen | Board of Directors | 0 companies |
| Kirsten Dinesen Bertelsen | Chairman | 0 companies |