| Revenue | DKK 126,5M | +135% |
| EBITDA | DKK -36,1M | +53% |
| Net profit | DKK -93,1M | +23% |
| Total assets | DKK 173,7M | +0% |
| Equity | DKK 116,4M | +56% |
| Employees | 155 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 7.814 | 9.028 | 8.362 | 8.957 | 12.980 | 13.409 | 848 | 0 | 25.232 | 0 | -135.827 | 53.883 | 126.521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.408 | -7.819 | -10.392 | -12.981 | -24.270 | -32.256 | -39.718 | -42.879 | -35.230 | -119.768 | -102.756 | -111.076 | -119.557 |
| EBITDA | — | — | — | — | — | — | — | — | 2.406 | 1.209 | -2.030 | -4.024 | -11.290 | -18.847 | -38.870 | -27.085 | -9.998 | -126.297 | -101.201 | -76.608 | -36.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -834 | -806 | -2.111 | -2.758 | -3.960 | -10.526 | -15.496 | -20.594 | -26.953 | -41.588 | -38.697 | -45.538 | -62.411 |
| EBIT | — | — | — | — | — | — | — | — | 1.572 | 403 | -4.141 | -6.781 | -15.250 | -29.372 | -54.366 | -47.679 | -36.951 | -167.885 | -139.898 | -122.146 | -98.539 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194 | -113 | 6 | -103 | -946 | -1.537 | -1.271 | 249 | -2.078 | -1.317 | 2.002 | 1.311 | 7.352 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.378 | 291 | -4.136 | -6.884 | -16.196 | -30.909 | -55.637 | -47.431 | -39.029 | -169.202 | -137.896 | -120.835 | -91.187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 409 | -7 | -1.098 | -1.657 | -3.247 | -6.711 | -7.178 | -5.500 | -5.500 | -0 | -2.069 | 174 | 1.916 |
| Net profit | — | — | — | — | — | — | — | — | 970 | 298 | -3.038 | -5.228 | -12.949 | -24.199 | -48.459 | -41.931 | -33.529 | -169.202 | -135.827 | -121.009 | -93.103 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.749 | 5.615 | 21.774 | 23.978 | 81.984 | 88.949 | 235.097 | 229.752 | 246.717 | 118.930 | 156.337 | 173.774 | 173.740 |
| Equity | — | — | — | — | — | — | — | — | 924 | 922 | 18.529 | 13.301 | 72.058 | 76.577 | 214.610 | 173.105 | 139.657 | 31.259 | 67.376 | 74.539 | 116.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.627 | 4.016 | 8.895 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.391 | 3.902 | 2.056 | 8.879 | 7.173 | 11.224 | 15.860 | 52.630 | 98.166 | 87.671 | 85.551 | 99.235 | 57.331 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.391 | 3.902 | 2.056 | 8.879 | 7.173 | 11.224 | 20.487 | 56.647 | 107.061 | 87.671 | 85.551 | 99.235 | 57.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AK Founder | Founder | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
CHRISTIAN BRØNDUM HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2018 | |
Lomholt ApS | Company | 10.0% | 10.0% | 2017 |
ANF HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Brøndum | Chief Executive Officer | 0 companies |
| Anders Kynde Frederiksen | Founder | 0 companies |
| Mikkel Benjamin Lomholt | Founder | 0 companies |
| David Robert Lee | Chief Executive Officer | 0 companies |
| Alexander Franz Von Schirmeister | Chairman | 0 companies |
| Christopher Ryan O'Neill | Chairman | 0 companies |
| Simona Turin | Board of Directors | 0 companies |
| Ashley Hansen Grech | Chairman | 0 companies |
| Johan Brenner | Chairman | 0 companies |
| Stephen James Lucas | Board of Directors | 0 companies |
| Thomas Gjedbo Kragelund | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Gert Dyekjær | Chairman | 0 companies |
| Victor Carl Simon Lang | Board of Directors | 0 companies |
| Christopher Anthony Micklethwaite | Board of Directors | 0 companies |
| Damien Leslie Tampling | Chairman | 0 companies |
| Dr. Patrick Flesner | Board of Directors | 0 companies |
| Gary Alfred John Turner | Board of Directors | 0 companies |
| Kirsty Vanora Godfrey-Billy | Deputy Chairman | 0 companies |
| Guillaume-Alexandre Durao | Board of Directors | 0 companies |
| Claire Louise Fullard | Chairman | 0 companies |
| Lasse Andersen | Board of Directors | 0 companies |
| Rebecca Jane Small | Deputy Chairman | 0 companies |