| Revenue | DKK 15K | -104% |
| EBITDA | DKK -346K | +24% |
| Net profit | DKK 354K | +207% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK -105K | +77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | 0 | 15 | 3 | 5 | -2 | -14 | 68 | -1 | 18 | -3 | -397 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -362 |
| EBITDA | -280 | -165 | -1 | 3 | 5 | -2 | -14 | 38 | -1 | 18 | -3 | -457 | -346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 |
| EBIT | -280 | -165 | -1 | 3 | 5 | -2 | -14 | 38 | -1 | 18 | -3 | -457 | -394 |
| Net financials | 86 | 58 | 129 | -103 | -68 | -75 | -67 | -38 | -52 | -53 | -75 | -72 | -19 |
| Profit before tax | -194 | -107 | 129 | -100 | -63 | -76 | -80 | -1 | -52 | -36 | -78 | -529 | -413 |
| Tax | -48 | 96 | 28 | -13 | -12 | -33 | 693 | -0 | 90 | -0 | -63 | -198 | -767 |
| Net profit | -145 | -203 | 100 | -87 | -50 | -43 | -773 | -1 | -142 | -36 | -15 | -331 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.231 | 3.044 | 3.196 | 3.200 | 3.167 | 3.189 | 2.464 | 2.505 | 2.395 | 2.397 | 2.425 | 2.609 | 2.832 |
| Equity | 1.122 | 919 | 1.020 | 932 | 882 | 839 | 66 | 65 | -77 | -113 | -128 | -459 | -105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.109 | 2.124 | 2.176 | 2.268 | 2.285 | 2.350 | 2.398 | 2.440 | 2.472 | 2.510 | 2.553 | 3.068 | 2.937 |
| Total debt | 2.109 | 2.124 | 2.176 | 2.268 | 2.285 | 2.350 | 2.398 | 2.440 | 2.472 | 2.510 | 2.553 | 3.068 | 2.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBCONSULTING HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Schyberg | Management | 0 companies |