| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -103% |
| Net profit | DKK 21,8M | +1152% |
| Total assets | DKK 42,9M | +99% |
| Equity | DKK 42,9M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | 1.200 | 0 | — | — | — | — | — | — | — | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -23 | -27 | 1.181 | -19 | 559 | 1.956 | 1.456 | 1.442 | 955 | 762 | 552 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -23 | -27 | 1.181 | -19 | 559 | 1.956 | 1.456 | 1.442 | 955 | 762 | 552 | -18 |
| Net financials | 723 | 536 | 567 | 406 | 280 | 188 | 33 | 2.852 | 7.677 | 2.776 | -1.101 | 1.895 | 1.800 | 22.040 |
| Profit before tax | 704 | 515 | 544 | 379 | 1.461 | 169 | -7 | 2.808 | 7.634 | 2.717 | -1.146 | 1.857 | 1.752 | 22.022 |
| Tax | 164 | 141 | 137 | 89 | 58 | 37 | -0 | 2 | 1.362 | 269 | 0 | -1 | 8 | 184 |
| Net profit | 540 | 374 | 407 | 289 | 1.403 | 132 | -7 | 2.806 | 6.272 | 2.449 | -1.146 | 1.858 | 1.744 | 21.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.472 | 8.701 | 9.005 | 8.587 | 15.314 | 14.947 | 14.639 | 17.350 | 18.993 | 19.714 | 18.371 | 19.918 | 21.541 | 42.881 |
| Equity | 8.178 | 8.353 | 8.259 | 8.447 | 9.850 | 9.482 | 9.175 | 11.873 | 17.644 | 19.593 | 18.247 | 19.905 | 21.527 | 42.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.455 | 5.455 | 5.455 | 5.455 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 348 | 746 | 140 | 9 | 9 | 10 | 22 | 1.349 | 121 | 125 | 14 | 14 | 16 |
| Total debt | 294 | 348 | 746 | 140 | 5.464 | 5.464 | 5.465 | 5.477 | 1.349 | 121 | 125 | 14 | 14 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|