| Revenue | DKK -111K | -66% |
| EBITDA | DKK -111K | +69% |
| Net profit | DKK -111K | +69% |
| Total assets | DKK 4,8M | -3% |
| Equity | DKK 4M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.028 | 437 | 1.818 | 294 | 619 | 8 | 183 | -366 | -555 | 18 | 1 | 275 | -331 | -111 |
| Staff expenses | -0 | -0 | -0 | -68 | -56 | -0 | -0 | -409 | -325 | -8 | -0 | -0 | -25 | -0 |
| EBITDA | -2.028 | 437 | 1.818 | 226 | 563 | 8 | 183 | -775 | -880 | 26 | 1 | 275 | -356 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -23 | -23 | -23 | -23 | -0 | -0 | -0 |
| EBIT | -2.028 | 437 | 1.818 | 226 | 563 | 8 | 176 | -798 | -903 | 3 | -21 | 275 | -356 | -111 |
| Net financials | 0 | -30 | 317 | -244 | 5.177 | 4.022 | 101 | 158 | 134 | 122 | 147 | -1.008 | 0 | 0 |
| Profit before tax | -2.028 | 407 | 2.135 | -18 | 5.740 | 4.031 | 276 | -639 | -769 | 126 | 125 | -732 | -356 | -111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.028 | 407 | 2.135 | -18 | 5.740 | 4.031 | 276 | -639 | -769 | 126 | 125 | -732 | -356 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 355 | 581 | 2.057 | 6.213 | 6.396 | 6.641 | 6.048 | 5.484 | 5.496 | 5.481 | 5.081 | 4.909 | 4.762 |
| Equity | -2.199 | -1.792 | 332 | 314 | 6.054 | 6.284 | 6.560 | 5.921 | 5.152 | 5.278 | 5.403 | 4.671 | 4.100 | 3.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.199 | 2.147 | 249 | 1.743 | 159 | 112 | 80 | 127 | 332 | 218 | 78 | 410 | 809 | 773 |
| Total debt | 2.199 | 2.147 | 249 | 1.743 | 159 | 112 | 80 | 127 | 332 | 218 | 78 | 410 | 809 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2004 | — | — |
PH Management | Management | 2025 | — | — |
TM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXINGTON A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnie Thøgersen Veth | Management | 0 companies |
| Poul Holmgård | Management | 0 companies |
| Tommy Madsen | Management | 0 companies |
| Mette Camilla Veth | Chairman | 0 companies |
| Rikke Christina Veth | Board of Directors | 0 companies |