| Revenue | DKK 2M | -43% |
| EBITDA | DKK -1,6M | -288% |
| Net profit | DKK -1,5M | -330% |
| Total assets | DKK 3,2M | -32% |
| Equity | DKK 1,7M | -47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.138 | 3.510 | 4.448 | 5.775 | 3.697 | 3.729 | 1.333 | 3.693 | 3.015 | 4.230 | 3.409 | 3.443 | 1.974 |
| Staff expenses | -2.396 | -2.476 | -2.329 | -2.131 | -2.023 | -1.044 | -802 | -953 | -1.165 | -1.008 | -1.063 | -2.591 | -3.573 |
| EBITDA | 742 | 1.034 | 2.119 | 3.644 | 1.674 | 2.684 | 531 | 2.740 | 1.849 | 3.222 | 2.346 | 852 | -1.599 |
| Depreciation & amort. | -69 | -33 | -26 | -15 | -9 | -36 | -35 | -35 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 673 | 1.001 | 2.092 | 3.628 | 1.665 | 2.648 | 496 | 2.705 | 1.821 | 3.222 | 2.346 | 852 | -1.599 |
| Net financials | 244 | 108 | -28 | 179 | -42 | -53 | 23 | 5 | -9 | -23 | -29 | -27 | -31 |
| Profit before tax | 917 | 1.109 | 2.065 | 3.807 | 1.623 | 2.596 | 519 | 2.710 | 1.812 | 3.198 | 2.317 | 825 | -1.630 |
| Tax | 222 | 275 | 522 | 929 | 408 | 637 | 129 | 609 | 410 | 717 | 526 | 188 | -166 |
| Net profit | 695 | 834 | 1.542 | 2.878 | 1.215 | 1.959 | 390 | 2.100 | 1.402 | 2.481 | 1.791 | 637 | -1.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.838 | 4.073 | 5.017 | 7.653 | 4.955 | 6.422 | 3.141 | 6.052 | 4.350 | 4.828 | 4.096 | 4.760 | 3.220 |
| Equity | 3.315 | 3.549 | 4.291 | 5.669 | 3.884 | 4.842 | 2.232 | 4.333 | 2.735 | 3.216 | 2.506 | 3.143 | 1.679 |
| Long-term debt | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 11 | 46 | 0 | 0 | 0 | 161 |
| Short-term debt | 514 | 520 | 726 | 1.834 | 1.019 | 1.561 | 899 | 1.690 | 1.570 | 1.613 | 1.588 | 1.613 | 1.380 |
| Total debt | 514 | 520 | 726 | 1.984 | 1.019 | 1.561 | 899 | 1.701 | 1.616 | 1.613 | 1.588 | 1.613 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. MAUL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Kondrup Maul | Chief Executive Officer | 0 companies |
| Ole Steen Jørgensen | Chairman | 0 companies |
| Dennis Kilian | Board of Directors | 0 companies |
| Hans-Henning Sørensen | Board of Directors | 0 companies |
| Ulrik Andersen | Chairman | 0 companies |
| Cornelius Kondrup Maul | Board of Directors | 0 companies |
| Andreas Wisti Maul | Board of Directors | 0 companies |