| Revenue | DKK -33K | -5% |
| EBITDA | DKK -33K | -111% |
| Net profit | DKK 62K | -73% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 107 | 105 | 116 | 120 | 109 | 103 | 51 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 107 | 112 | 131 | 120 | 109 | 103 | 51 | 304 | -33 |
| Depreciation & amort. | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -1 | -0 |
| EBIT | 103 | 106 | 111 | 130 | 119 | 108 | 102 | 47 | 302 | -33 |
| Net financials | -42 | -14 | 2 | -10 | -43 | 40 | -0 | -8 | -6 | 7 |
| Profit before tax | 61 | 92 | 113 | 120 | 75 | 148 | 102 | 39 | 297 | -26 |
| Tax | 15 | 23 | 11 | 29 | 3 | 33 | 22 | 9 | 65 | -88 |
| Net profit | 45 | 69 | 102 | 91 | 72 | 116 | 80 | 31 | 231 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 1.751 | 1.831 | 1.905 | 1.966 | 2.070 | 2.162 | 2.216 | 2.565 | 1.932 |
| Equity | 704 | 772 | 874 | 965 | 1.037 | 1.153 | 1.232 | 1.263 | 1.495 | 1.557 |
| Long-term debt | 700 | 632 | 593 | 544 | 531 | 497 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 145 | 169 | 188 | 194 | 207 | 706 | 721 | 773 | 375 |
| Total debt | 821 | 777 | 762 | 732 | 726 | 704 | 706 | 721 | 773 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
ARTI B.B. ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ranzau | Management | 0 companies |