| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | +37% |
| Net profit | DKK 14,9M | +10370% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.310 | — | — | 96 | -89 | -57 | 38 | -59 | -234 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.546 | -160 | -259 | 96 | -89 | -57 | 38 | -59 | -234 | -98 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.546 | -160 | -259 | 96 | -89 | -57 | 38 | -59 | -234 | -98 | -61 |
| Net financials | -384 | 16.010 | -9 | -11 | 5 | -11 | 4.999 | 0 | 3.999 | -5 | 14.962 |
| Profit before tax | 9.161 | 15.806 | -268 | 85 | -84 | -68 | 5.037 | -59 | 3.765 | -103 | 14.901 |
| Tax | 965 | -0 | -59 | 19 | -22 | -15 | 8 | -13 | -50 | 43 | -14 |
| Net profit | 8.196 | 15.851 | -209 | 66 | -63 | -53 | 5.029 | -46 | 3.815 | -145 | 14.915 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.128 | 2.218 | 1.373 | 6.810 | 6.914 | 6.906 | 6.811 | 6.829 | 6.876 | 6.812 | 6.937 |
| Equity | 29.626 | 607 | 398 | 5.964 | 5.902 | 5.849 | 5.878 | 5.831 | 5.647 | 5.502 | 5.417 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.453 | 1.611 | 975 | 846 | 1.012 | 1.057 | 933 | 998 | 1.229 | 1.311 | 1.520 |
| Total debt | 16.501 | 1.611 | 975 | 846 | 1.012 | 1.057 | 933 | 998 | 1.229 | 1.311 | 1.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2004 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MC Management | Management | 2004 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2014 | |
SOLTOP ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Pii | Management | 0 companies |
| Sven Janssen | Chief Executive Officer | 0 companies |
| Salvador Gerardo Cabrera Aguilar | Chief Executive Officer | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Domingo Jose Antelo Gonzalez | Chief Executive Officer | 0 companies |
| Ivan Ribeiro Zarur | Chief Executive Officer | 0 companies |
| Lisbeth Riggelsen | Board of Directors | 0 companies |
| Hans Peter Riggelsen | Chairman | 0 companies |
| Anke Janssen-Erbach | Board of Directors | 0 companies |
| Rita Cristiane Ribeiro Carvalho | Deputy Chairman | 0 companies |
| Olavo Regal Maia Mendes Vaz | Deputy Chairman | 0 companies |
| Ilson Roque Bressan | Chairman | 0 companies |
| Ivan Luiz Murias Dos Santos | Chairman | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Antonio Batista Coury Junior | Deputy Chairman | 0 companies |
| Carlos Affonso Seigneur d'Albuquerque | Chairman | 0 companies |
| Klaus Roland | Board of Directors | 0 companies |
| Charlotte Balvø Nielsen | Board of Directors | 0 companies |
| Uta Liebau | Board of Directors | 0 companies |