| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | +47% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -68K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -51 | 339 | -11 | -3 | -13 | -12 | -11 | -1 | -1 | -1 | — |
| Staff expenses | -159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | -51 | 339 | -11 | -3 | -13 | -12 | -11 | -1 | -1 | -1 | 0 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -264 | -51 | 339 | -11 | -3 | -13 | -12 | -11 | -1 | -1 | -1 | 0 |
| Net financials | 25 | -34 | 96 | -280 | -286 | -379 | -279 | -232 | -258 | -5 | -5 | 0 |
| Profit before tax | -239 | -80 | 435 | -292 | -290 | -393 | -291 | -243 | -259 | -6 | -6 | -3 |
| Tax | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -216 | -80 | 435 | -292 | -290 | -393 | -291 | -243 | -259 | -6 | -6 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.785 | 1.581 | 1.918 | 1.538 | 1.308 | 748 | 464 | 219 | 6 | 0 | 1 | 0 |
| Equity | 1.746 | 1.570 | 1.906 | 1.518 | 1.127 | 735 | 443 | 200 | -59 | -65 | -71 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 11 | 11 | 20 | 12 | 13 | 21 | 19 | 65 | 65 | 70 | 68 |
| Total debt | 39 | 11 | 11 | 20 | 12 | 13 | 21 | 19 | 65 | 65 | 70 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |