| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -140% |
| Net profit | DKK 446K | +62% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -8 | -6 | -6 | -6 | -6 | -10 | -6 | -32 | -17 | 17 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -8 | -6 | -6 | -6 | -6 | -10 | -6 | -32 | -17 | 17 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -8 | -6 | -6 | -6 | -6 | -10 | -6 | -32 | -17 | 17 | -7 |
| Net financials | 48 | 24 | -9 | 101 | 1 | -23 | 67 | 29 | 16 | 282 | -933 | 259 | 452 |
| Profit before tax | 39 | 18 | -17 | 95 | -5 | -29 | 61 | 19 | 9 | 250 | -950 | 275 | 446 |
| Tax | 5 | 10 | 3 | 8 | -1 | 1 | -6 | 7 | 2 | 7 | 4 | -0 | -0 |
| Net profit | 34 | 8 | -20 | 87 | -4 | -29 | 67 | 12 | 7 | 244 | -954 | 275 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 819 | 709 | 715 | 618 | 592 | 660 | 645 | 548 | 4.980 | 3.990 | 4.279 | 4.615 |
| Equity | 858 | 769 | 651 | 639 | 533 | 504 | 571 | 583 | 480 | 4.873 | 3.805 | 4.080 | 4.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 49 | 58 | 76 | 85 | 88 | 89 | 62 | 68 | 107 | 184 | 199 | 207 |
| Total debt | 20 | 49 | 58 | 76 | 85 | 88 | 89 | 62 | 68 | 107 | 184 | 199 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rudolf Rejndrup | Audit | 0 companies |