| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 2,7M | +209% |
| Total assets | DKK 9,6M | +10% |
| Equity | DKK 8,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -13 | -6 | -6 | -6 | -7 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -13 | -6 | -6 | -6 | -7 | -6 | -6 | -6 |
| Net financials | 1.024 | 879 | 1.088 | -1.549 | 1.035 | 1.888 | 1.465 | 1.526 | 893 | 2.747 |
| Profit before tax | 1.008 | 861 | 1.075 | -1.555 | 1.028 | 1.881 | 1.458 | 1.520 | 887 | 2.741 |
| Tax | -1 | 3 | -8 | -35 | -23 | -26 | -14 | -1 | 0 | -0 |
| Net profit | 1.008 | 859 | 1.083 | -1.521 | 1.052 | 1.907 | 1.472 | 1.521 | 886 | 2.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.017 | 8.136 | 9.327 | 7.895 | 8.940 | 10.684 | 8.802 | 7.854 | 8.689 | 9.568 |
| Equity | 5.740 | 6.589 | 7.686 | 6.328 | 7.371 | 9.168 | 7.284 | 6.993 | 7.857 | 8.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 1.548 | 1.641 | 1.567 | 1.569 | 1.516 | 1.519 | 861 | 832 | 1.308 |
| Total debt | 1.277 | 1.548 | 1.641 | 1.567 | 1.569 | 1.516 | 1.519 | 861 | 832 | 1.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2004 | — | — |
EM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJUS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Erik Martinussen | Management | 0 companies |