| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 351K | +54% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — | 0 | — | -5 | -5 | -6 | -7 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -3 | -3 | 3 | -3 | -5 | -5 | -6 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -3 | -3 | 3 | -3 | -5 | -5 | -6 | -7 | -6 | -7 | -7 |
| Net financials | 544 | 435 | 435 | 53 | 473 | 432 | 381 | 319 | 286 | 456 | 309 | 678 | 233 | 353 |
| Profit before tax | 540 | 432 | 432 | 50 | 470 | 435 | 378 | 314 | 281 | 450 | 302 | 672 | 226 | 346 |
| Tax | -0 | -1 | -1 | 18 | -0 | -1 | -19 | 11 | -3 | -45 | -1 | -1 | -2 | -5 |
| Net profit | 540 | 433 | 433 | 31 | 470 | 436 | 397 | 303 | 284 | 495 | 304 | 673 | 227 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.770 | 5.836 | 6.038 | 4.922 | 5.361 | 5.467 | 5.533 | 5.191 | 5.306 | 5.653 | 5.502 | 5.522 | 5.317 | 5.540 |
| Equity | 5.590 | 5.703 | 4.836 | 4.268 | 4.636 | 4.879 | 4.846 | 4.754 | 4.709 | 5.091 | 4.728 | 5.016 | 4.758 | 4.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 132 | 1.201 | 655 | 725 | 588 | 619 | 436 | 597 | 563 | 774 | 505 | 560 | 632 |
| Total debt | 180 | 132 | 1.201 | 655 | 725 | 588 | 687 | 436 | 597 | 563 | 774 | 505 | 560 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Trærup | Audit | 0 companies |