| Revenue | DKK 2,9M | -6% |
| EBITDA | DKK 843K | -2% |
| Net profit | DKK 278K | +6% |
| Total assets | DKK 15,6M | +5% |
| Equity | DKK 6,8M | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.692 | 2.495 | 2.957 | 3.118 | 2.926 |
| Staff expenses | -2.199 | -1.832 | -2.105 | -2.256 | -2.083 |
| EBITDA | 493 | 663 | 852 | 861 | 843 |
| Depreciation & amort. | -219 | -234 | -221 | -220 | -122 |
| EBIT | 274 | 429 | 632 | 641 | 721 |
| Net financials | -149 | -204 | -270 | -304 | -364 |
| Profit before tax | 125 | 225 | 361 | 338 | 357 |
| Tax | 31 | 49 | 80 | 75 | 79 |
| Net profit | 94 | 175 | 282 | 263 | 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.645 | 12.495 | 12.079 | 14.846 | 15.607 |
| Equity | 5.764 | 5.940 | 6.221 | 6.485 | 6.763 |
| Long-term debt | 666 | 347 | 0 | 1.595 | 1.526 |
| Short-term debt | 7.189 | 6.183 | 5.824 | 6.735 | 7.268 |
| Total debt | 7.855 | 6.530 | 5.824 | 8.330 | 8.794 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LK Founder | Founder | 2004 |
MB Chief Executive Officer | Chief Executive Officer | 2010 |
HN Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lizzie Kærby Bach | Founder | 0 companies |
| Michael Bach | Chief Executive Officer | 0 companies |
| Heine Nielsen Bach | Founder | 0 companies |