| Revenue | DKK -8K | -10% |
| EBITDA | DKK -8K | +10% |
| Net profit | DKK 13K | -95% |
| Total assets | DKK 2,8M | -43% |
| Equity | DKK 2,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -4 | -5 | -6 | 0 | 0 | -5 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -17 | -16 | -4 | -20 | -60 | -6 | -5 | -5 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -17 | -16 | -4 | -20 | -60 | -6 | -5 | -5 | -7 | -8 | -7 |
| Net financials | -796 | -436 | 487 | 465 | 570 | 987 | 621 | 595 | 793 | 1.151 | 8.064 | 142 | 255 | 21 |
| Profit before tax | -799 | -439 | 484 | 448 | 553 | 983 | 600 | 535 | 787 | 1.146 | 8.059 | 134 | 247 | 13 |
| Tax | 14 | 4 | 2 | 2 | 3 | 0 | -1 | 11 | 11 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -812 | -443 | 482 | 445 | 550 | 982 | 601 | 524 | 777 | 1.136 | 8.059 | 134 | 247 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 447 | 847 | 1.192 | 1.643 | 4.131 | 3.020 | 3.446 | 4.123 | 5.146 | 9.080 | 2.704 | 4.934 | 2.818 |
| Equity | 903 | 360 | 842 | 1.187 | 1.638 | 2.520 | 3.015 | 3.431 | 4.097 | 5.120 | 9.065 | 2.599 | 2.724 | 2.603 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 87 | 5 | 5 | 5 | 1.611 | 5 | 15 | 15 | 16 | 15 | 105 | 2.210 | 215 |
| Total debt | 97 | 87 | 5 | 5 | 5 | 1.611 | 5 | 15 | 26 | 26 | 15 | 105 | 2.210 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Iversen | Chairman | 0 companies |
| Anne-Marie Schjøtz Bjerg | Board of Directors | 0 companies |