| Revenue | DKK 275K | +659% |
| EBITDA | DKK 275K | +659% |
| Net profit | DKK 510K | +89% |
| Total assets | DKK 5M | -9% |
| Equity | DKK 4,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.034 | 10.312 | 12.110 | 11.028 | 11.743 | 11.339 | 57 | 52 | 10 | 35 | 45 | 36 | 275 |
| Staff expenses | -11.132 | -9.796 | -8.762 | -8.709 | -9.203 | -5.083 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.098 | 516 | 3.347 | 2.319 | 2.540 | 6.256 | 57 | 52 | 10 | 35 | 45 | 36 | 275 |
| Depreciation & amort. | 1.515 | 1.505 | 882 | -468 | -423 | -449 | -33 | -33 | -33 | -33 | -33 | -33 | -0 |
| EBIT | -2.612 | -989 | 2.465 | 1.851 | 2.117 | 5.806 | 24 | 19 | -23 | 1 | 12 | 3 | 275 |
| Net financials | -821 | -765 | -535 | -375 | -77 | -310 | 1.153 | 1.079 | 1.500 | 2.199 | 16.119 | 267 | 235 |
| Profit before tax | -3.433 | -1.754 | 1.931 | 1.477 | 2.040 | 5.357 | 1.177 | 1.098 | 1.476 | 2.200 | 16.130 | 270 | 510 |
| Tax | -875 | -401 | 500 | 164 | 409 | 1.248 | -5 | 126 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.558 | -1.353 | 1.431 | 1.313 | 1.631 | 4.108 | 1.182 | 972 | 1.476 | 2.200 | 16.130 | 270 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.329 | 16.149 | 15.787 | 15.198 | 15.585 | 12.356 | 9.098 | 9.514 | 9.860 | 11.477 | 6.936 | 5.527 | 5.006 |
| Equity | 643 | 670 | 2.101 | 3.114 | 4.445 | 8.253 | 3.635 | 4.607 | 6.083 | 8.283 | 4.414 | 4.683 | 4.593 |
| Long-term debt | 4.278 | 3.475 | 3.257 | 3.095 | 3.026 | 3.146 | 2.044 | 1.629 | 1.153 | 716 | 646 | 606 | 0 |
| Short-term debt | 12.407 | 12.003 | 10.428 | 8.988 | 8.114 | 956 | 3.419 | 3.279 | 2.623 | 2.477 | 1.876 | 238 | 413 |
| Total debt | 16.686 | 15.478 | 13.686 | 12.083 | 11.140 | 4.103 | 5.463 | 4.907 | 3.776 | 3.193 | 2.522 | 843 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANAL A/S | Company | 50.0% | 50.0% | 2017 |
E. BJERG A/S | Company | 50.0% | 50.0% | 2017 |
V. J. ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjerg | Chief Executive Officer | 0 companies |
| Jørgen Iversen | Chairman | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Viggo Juulsgaard Jørgensen | Board of Directors | 0 companies |