| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 908K | -43% |
| Total assets | DKK 11,9M | +9% |
| Equity | DKK 8,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -20 | -6 | -10 | -6 | -7 | -10 | -8 | -13 | -9 | -28 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -20 | -6 | -10 | -6 | -7 | -10 | -8 | -13 | -9 | -28 | -11 | -13 |
| Depreciation & amort. | -24 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -25 | -6 | -10 | -6 | -7 | -10 | -8 | -13 | -9 | -28 | -11 | -13 |
| Net financials | 868 | 849 | 1.136 | 2.713 | 1.326 | 1.791 | 1.274 | 2.802 | 3.953 | 4.842 | 3.617 | 2.039 | 906 |
| Profit before tax | 819 | 824 | 1.130 | 2.703 | 1.320 | 1.785 | 1.263 | 2.794 | 3.940 | 4.834 | 3.589 | 2.028 | 893 |
| Tax | -0 | -0 | -0 | 113 | 305 | 394 | 286 | 632 | 855 | 1.085 | 799 | 429 | -16 |
| Net profit | 819 | 824 | 1.130 | 2.590 | 1.015 | 1.390 | 978 | 2.162 | 3.085 | 3.749 | 2.789 | 1.599 | 908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.445 | 2.266 | 2.896 | 4.499 | 5.818 | 6.534 | 6.665 | 8.426 | 8.970 | 9.756 | 9.630 | 10.838 | 11.855 |
| Equity | 1.434 | 2.258 | 2.888 | 4.378 | 5.393 | 6.134 | 6.361 | 7.773 | 8.083 | 9.582 | 8.672 | 8.021 | 8.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 8 | 8 | 121 | 425 | 389 | 290 | 653 | 887 | 173 | 958 | 2.802 | 2.926 |
| Total debt | 11 | 8 | 8 | 121 | 425 | 389 | 290 | 653 | 887 | 173 | 958 | 2.802 | 2.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC STAR ApS | Company | 50.0% | 50.0% | 2012 |
UKB HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bruhn | Management | 0 companies |
| Theiss Ditlev Stenstrøm | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Gert Bjerring Winterberg | Board of Directors | 0 companies |
| Nick Bruhn | Board of Directors | 0 companies |