| Revenue | DKK 14K | -97% |
| EBITDA | DKK 14K | -97% |
| Net profit | DKK 1,8M | -7% |
| Total assets | DKK 21,2M | +9% |
| Equity | DKK 20,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | -27 | 66 | 64 | 16 | -8 | 34 | 420 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -66 | -159 | -30 | -42 | -27 | 66 | 64 | 16 | 2.932 | 34 | 420 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -0 |
| EBIT | -21 | -66 | -159 | -30 | -42 | -27 | 66 | 64 | 16 | 2.917 | 18 | 404 | 14 |
| Net financials | 1.323 | 2.096 | 708 | 515 | 1.259 | 818 | -1.030 | 957 | 2.820 | -20 | -1.510 | 2.240 | 2.377 |
| Profit before tax | 1.301 | 2.030 | 550 | 485 | 1.217 | 790 | -963 | 2.581 | 2.835 | 2.896 | -1.492 | 2.644 | 2.391 |
| Tax | 265 | 255 | 167 | 103 | 255 | 170 | -203 | 360 | 630 | 641 | -395 | 669 | 551 |
| Net profit | 1.036 | 1.775 | 383 | 383 | 962 | 621 | -760 | 2.221 | 2.206 | 2.255 | -1.097 | 1.976 | 1.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.622 | 11.242 | 11.524 | 11.504 | 12.385 | 12.977 | 12.098 | 14.227 | 16.394 | 19.085 | 17.864 | 19.503 | 21.234 |
| Equity | 9.398 | 11.088 | 11.386 | 11.484 | 12.362 | 12.898 | 12.052 | 14.188 | 16.309 | 18.564 | 17.367 | 19.243 | 20.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 154 | 138 | 20 | 23 | 80 | 46 | 39 | 75 | 515 | 497 | 260 | 301 |
| Total debt | 224 | 154 | 138 | 20 | 23 | 80 | 46 | 39 | 75 | 515 | 497 | 260 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|