| Revenue | DKK -27K | -27% |
| EBITDA | DKK -111K | +4% |
| Net profit | DKK -1K | -107% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 2,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -8 | -10 | -6 | -6 | -5 | -5 | -25 | -18 | -69 | -49 | -37 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -72 | -78 | -84 |
| EBITDA | -8 | -5 | -8 | -10 | -6 | -6 | -5 | -5 | -25 | -18 | -123 | -122 | -115 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -8 | -10 | -6 | -6 | -5 | -5 | -25 | -18 | -123 | -122 | -115 | -111 |
| Net financials | 325 | 155 | 197 | -52 | -351 | 209 | 102 | 446 | 368 | 947 | 388 | 73 | 136 | 110 |
| Profit before tax | 317 | 150 | 189 | -62 | -357 | 203 | 97 | 441 | 342 | 929 | 265 | -49 | 21 | -1 |
| Tax | 7 | 4 | 3 | 6 | 5 | 4 | 2 | 0 | -0 | -0 | 7 | 9 | 1 | -0 |
| Net profit | 310 | 146 | 186 | -68 | -362 | 200 | 95 | 441 | 342 | 929 | 257 | -58 | 19 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.604 | 1.786 | 1.567 | 1.107 | 1.208 | 1.213 | 1.525 | 1.778 | 2.576 | 2.622 | 2.334 | 2.236 | 2.115 |
| Equity | 1.636 | 1.582 | 1.768 | 1.550 | 1.088 | 1.186 | 1.178 | 1.513 | 1.747 | 2.565 | 2.610 | 2.322 | 2.223 | 2.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 22 | 18 | 17 | 19 | 21 | 35 | 12 | 31 | 11 | 13 | 13 | 13 | 15 |
| Total debt | 20 | 22 | 18 | 17 | 19 | 21 | 35 | 12 | 31 | 11 | 13 | 13 | 13 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|