Riskpilot← Back to searchSign inGet full accessMERMAID RECORDS ApS
APSDissolvedCVR 27674518Vognmagergade 7, 6.Sound recording and music publishing activities · NACE 5920Est. 2004— employees
Revenue 2018
DKK 1,7M
+10% vs 2017
EBITDA margin
78.1%
+886% vs 2017
Equity ratio
-3045.5%
Financial strength
Net profit 2018
DKK -105K
+92% vs 2017
| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK 1,3M | +886% |
| Net profit | DKK -105K | +92% |
| Total assets | DKK 963K | -27% |
| Equity | DKK -29,3M | +0% |
| Employees | — | — |
Legal name
MERMAID RECORDS ApS
CVR number
27674518
Legal form
Anpartsselskab
NACE code
5920 · Sound recording and music publishing activities
Founded
29. marts 2004
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2018-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af Henrik Daldorph Nielsen
Address
Vognmagergade 7, 6.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.047 | 4.034 | 7.483 | 6.970 | 6.628 | 1.533 | 1.692 |
| Staff expenses | -1.870 | -622 | -382 | -382 | -472 | -9 | -0 |
| EBITDA | -3.948 | -1.537 | -1.830 | -1.931 | 679 | -168 | 1.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.948 | -1.537 | -1.830 | -1.931 | 679 | -168 | 1.322 |
| Net financials | -1.095 | -1.158 | -1.330 | -1.253 | -1.325 | -1.467 | -1.442 |
| Profit before tax | -5.043 | 5.540 | -3.160 | -3.184 | -647 | -1.635 | -120 |
| Tax | -0 | 4.118 | -792 | -709 | -221 | -278 | -15 |
| Net profit | -5.043 | 1.422 | -2.368 | -2.475 | -426 | -1.358 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.853 | 5.611 | 7.463 | 1.599 | 1.746 | 1.317 | 963 |
| Equity | -24.004 | -22.582 | -24.950 | -27.425 | -27.851 | -29.208 | -29.314 |
| Long-term debt | 25.069 | 27.994 | 31.863 | 26.393 | 26.335 | 29.581 | 30.212 |
| Short-term debt | 1.788 | 199 | 549 | 2.631 | 3.203 | 944 | 64 |
| Total debt | 26.857 | 28.193 | 32.412 | 29.024 | 29.537 | 30.526 | 30.276 |
EBITDA margin
78.1%
This company
15.8%
Market median
+394% vs market
20122018
Equity ratio
-3045.5%
This company
38.2%
Market median
-8073% vs market
20122018
Return on equity
-10514500.0%
This company
18.4%
Market median
-57144122% vs market
20122018
Net profit margin
-6.2%
This company
8.1%
Market median
-177% vs market
20122018
Asset turnover
1.76×
This company
1.12×
Market median
+57% vs market
20122018
Debt / equity
1.03×
This company
0.62×
Market median
-66% vs market
20122018
- Annual report 2018Filed via CVR / Virk · Period 2017-04-01 – 2018-03-31
- Annual report 2017Filed via CVR / Virk · Period 2016-04-01 – 2017-03-31
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-04-01 – 2015-03-31
- Annual report 2014Filed via CVR / Virk · Period 2013-04-01 – 2014-03-31
- Annual report 2013Filed via CVR / Virk · Period 2012-04-01 – 2013-03-31
- Annual report 2012Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
NF Management | Management | 2004 | — | — |
HD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONY MUSIC ENTERTAINMENT DENMARK A/S | Company | 100.0% | 100.0% | 2016 |
DYNASTY MUSIC INC. ApS | Company | 33.3% | 33.3% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERMAID RECORDS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Chief Executive Officer | 0 companies |
| Nikolaj Foss | Management | 0 companies |
| Henrik Daldorph Nielsen | Management | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Tine Skytte Holm | Board of Directors | 0 companies |
| Per Dam Jensen | Board of Directors | 0 companies |
| Henrik Ellegaard | Board of Directors | 0 companies |
| Søren Erik Kristensen | Chairman | 0 companies |