| Revenue | DKK 36,9M | +0% |
| EBITDA | DKK 54M | +21% |
| Net profit | DKK 26,8M | +53% |
| Total assets | DKK 855,9M | +5% |
| Equity | DKK 288,9M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.206 | 39.123 | 36.595 | 36.822 | 36.929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82.188 | 13.998 | 42.904 | 44.712 | 53.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82.188 | 13.998 | 42.904 | 44.712 | 53.966 |
| Net financials | -12.196 | -11.923 | -21.570 | -21.975 | -19.492 |
| Profit before tax | 69.992 | 2.075 | 21.334 | 22.737 | 34.474 |
| Tax | -0 | 33.228 | 6.694 | 5.211 | 7.721 |
| Net profit | 69.992 | -31.153 | 14.640 | 17.526 | 26.753 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 842.867 | 818.653 | 818.923 | 817.079 | 855.881 |
| Equity | 459.770 | 244.019 | 244.659 | 262.185 | 288.938 |
| Long-term debt | 316.533 | 459.140 | 445.075 | 429.504 | 412.404 |
| Short-term debt | 5.223 | 21.714 | 29.377 | 19.124 | 39.702 |
| Total debt | 321.756 | 480.854 | 474.452 | 448.628 | 452.106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (10) | ||
OC Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
SJ Management | Management | 2019 – 2020 |
SH Management | Management | 2007 – 2008 |
GM Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
BT Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
TC Management | Management | 2020 – 2022 |
JT Management | Management | 2007 – 2007 |
PN Management | Management | 2004 – 2006 |
UE Management | Management | 2004 – 2006 |
JE Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (29) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2004 – 2006 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Michael Jagd Jelbo | Management | 0 companies |
| Susanne Joseph Schou | Management | 0 companies |
| Sigridur Hrefna Hrafnkelsdottir | Management | 0 companies |
| Gunnar Már Petersen | Chief Executive Officer | 0 companies |
| Birgir Thor Bieltvedt | Chief Executive Officer | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Jónas Tór Tórvaldsson | Management | 0 companies |
| Peter Nils Sven Wallqvist | Management | 0 companies |
| Ulf Erik Blomgren | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Eirikur S. Jóhannsson | Board of Directors | 0 companies |
| Viðar Þorkelsson | Chairman | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Hakon Gustav Gabriel Gyllenkrok | Chairman | 0 companies |
| Michael Rosenvold | Chairman | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Anke Zapal-Kucki | Board of Directors | 0 companies |
| Karsten Withington Brink | Chairman | 0 companies |
| Vincent Marie Georges Fernand de Cannière | Board of Directors | 0 companies |
| Lars Gøtke | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Leif Nicklas Karlbom | Board of Directors | 0 companies |
| Kristin Jóhannesdóttir | Chairman | 0 companies |
| Bo Stengaard | Board of Directors | 0 companies |
| Eirikur S. Jòhansson | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Peter Fabricius | Chairman | 0 companies |
| Torben Möger Pedersen | Board of Directors | 0 companies |
| Thomas Gabriel Nilsson | Board of Directors | 0 companies |
| Frederik Gottlieb Gaarde Gudtmann Nielsen | Board of Directors | 0 companies |
| Skarphedinn Berg Steinarsson | Chairman | 0 companies |
| Thor Nels Andersen | Chairman | 0 companies |
| Mogens Muff | Board of Directors | 0 companies |
| Lars Winther | Board of Directors | 0 companies |
| Søren Ulslev | Chairman | 0 companies |
| Rasmus Munk Elverdam | Board of Directors | 0 companies |