| Revenue | DKK 992K | -17% |
| EBITDA | DKK -374K | -232% |
| Net profit | DKK -369K | -269% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK -110K | -111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 1.711 | 1.593 | 640 | 632 | 804 | 1.647 | 871 | 1.290 | 1.354 | 920 | 1.194 | 992 |
| Staff expenses | -470 | -533 | -551 | -1.076 | -1.305 | -676 | -670 | -826 | -936 | -1.437 | -957 | -909 | -1.367 |
| EBITDA | 227 | 1.115 | 1.042 | -449 | -673 | 128 | 976 | 45 | 355 | -317 | -37 | 284 | -374 |
| Depreciation & amort. | -29 | -50 | -51 | -1 | -4 | -7 | -60 | -208 | -210 | -69 | -0 | -0 | -64 |
| EBIT | 198 | 1.064 | 991 | -451 | -677 | 121 | 916 | -163 | 144 | -386 | -37 | 284 | -438 |
| Net financials | -2 | -10 | 12 | 6 | -9 | -1 | 1 | -25 | -8 | -10 | -3 | -4 | -16 |
| Profit before tax | 196 | 1.054 | 1.003 | -445 | -686 | 120 | 918 | -187 | 136 | -396 | -40 | 280 | -454 |
| Tax | 49 | 263 | 246 | -99 | -156 | 32 | 203 | -39 | 30 | -87 | -9 | 62 | -85 |
| Net profit | 147 | 792 | 757 | -346 | -530 | 88 | 715 | -148 | 106 | -309 | -31 | 218 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 1.927 | 3.188 | 1.729 | 797 | 1.715 | 2.388 | 2.786 | 2.875 | 1.744 | 1.438 | 2.598 | 2.594 |
| Equity | 274 | 1.066 | 1.824 | 1.478 | 345 | 433 | 1.148 | 1.000 | 1.106 | 798 | 767 | 985 | -110 |
| Long-term debt | -16 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 848 | 1.353 | 244 | 451 | 1.281 | 1.180 | 1.717 | 1.643 | 940 | 671 | 1.613 | 2.704 |
| Total debt | 618 | 848 | 1.353 | 244 | 451 | 1.281 | 1.180 | 1.717 | 1.695 | 940 | 671 | 1.613 | 2.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Management | Management | 2016 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernstorff Holding ApS | Company | 100.0% | 100.0% | 2022 |
PBBJ HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Baungaard Jakobsen | Chief Executive Officer | 0 companies |
| John Heldgaard Pedersen | Management | 0 companies |
| Hans Hauge Hansen | Chief Executive Officer | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Steen Sørensen | Deputy Chairman | 0 companies |
| Lars Brunhøj Thomasen | Chairman | 0 companies |
| Jess Teilmann | Board of Directors | 0 companies |
| Flemming Norbeck-Jørgensen | Board of Directors | 0 companies |
| Benedicte Schønemann Bernstorff Jakobsen | Chairman | 0 companies |
| Jørn Gammeljord Pedersen | Board of Directors | 0 companies |
| Jesper Vikelsø Jensen | Board of Directors | 0 companies |
| Paul Enevold Jørgensen | Chairman | 0 companies |