| Revenue | DKK 8,6M | +3% |
| EBITDA | DKK 842K | -22% |
| Net profit | DKK 421K | -44% |
| Total assets | DKK 6M | +10% |
| Equity | DKK 2,8M | -9% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.260 | 6.485 | 7.672 | 8.339 | 8.568 |
| Staff expenses | -4.768 | -6.094 | -6.192 | -7.263 | -7.727 |
| EBITDA | 492 | 391 | 1.480 | 1.076 | 842 |
| Depreciation & amort. | -16 | -57 | -63 | -100 | -293 |
| EBIT | 476 | 333 | 1.417 | 976 | 549 |
| Net financials | -3 | -13 | -15 | -7 | -11 |
| Profit before tax | 473 | 321 | 1.402 | 969 | 537 |
| Tax | 104 | 71 | 312 | 217 | 117 |
| Net profit | 368 | 250 | 1.090 | 752 | 421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.364 | 3.375 | 5.076 | 5.476 | 6.023 |
| Equity | 1.022 | 1.271 | 2.361 | 3.054 | 2.773 |
| Long-term debt | 0 | 0 | 288 | 478 | 383 |
| Short-term debt | 2.333 | 2.099 | 2.111 | 1.592 | 2.468 |
| Total debt | 2.333 | 2.099 | 2.398 | 2.069 | 2.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP Management | Management | 2019 |
| Former (1) | ||
HE Management | Management | 2004 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elving | Management | 0 companies |
| Lars Per Thomsen | Management | 0 companies |
| Svend Pedersen | Chairman | 0 companies |
| Bente Priess Andersen | Board of Directors | 0 companies |