| Revenue | DKK 34K | +275% |
| EBITDA | DKK 2K | +108% |
| Net profit | DKK 1K | +106% |
| Total assets | DKK 242K | +2% |
| Equity | DKK 198K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 25 | -5 | -5 | 172 | 84 | 100 | 101 | 81 | 45 | 35 | 48 | 9 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -12 | -37 | -60 | -89 | -65 | -30 | -27 | -30 | -33 |
| EBITDA | 21 | 25 | -5 | -5 | 166 | 72 | 63 | 41 | -9 | -21 | 5 | 20 | -21 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 25 | -5 | -5 | 166 | 72 | 63 | 41 | -9 | -21 | 5 | 20 | -21 | 2 |
| Net financials | -4 | 318 | -202 | -122 | -2 | -1 | -1 | -3 | -1 | -2 | -2 | -0 | 0 | 0 |
| Profit before tax | 17 | 343 | -207 | -127 | 164 | 71 | 62 | 37 | -10 | -22 | 3 | 20 | -21 | 2 |
| Tax | -4 | 6 | 0 | -0 | 34 | 17 | 14 | 8 | -2 | -5 | 1 | 5 | -0 | 0 |
| Net profit | 22 | 338 | -207 | -127 | 130 | 54 | 48 | 29 | -8 | -17 | 2 | 16 | -21 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 347 | 141 | 16 | 184 | 234 | 281 | 311 | 284 | 251 | 243 | 261 | 236 | 242 |
| Equity | -38 | 299 | 92 | -35 | 95 | 149 | 196 | 226 | 218 | 200 | 202 | 218 | 197 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 48 | 50 | 51 | 89 | 86 | 85 | 86 | 66 | 51 | 41 | 44 | 39 | 44 |
| Total debt | 60 | 48 | 50 | 51 | 89 | 86 | 85 | 86 | 66 | 51 | 41 | 44 | 39 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|