| Revenue | DKK -59K | +1% |
| EBITDA | DKK -59K | -1% |
| Net profit | DKK 95K | +131% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 994K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 1.583 | 826 | 204 | 203 | -111 | 23 | -260 | -328 | -183 | -297 | -58 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 1.223 | 746 | -295 | 180 | -152 | -61 | -260 | -328 | -183 | -297 | -58 | -59 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | 9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 380 | 1.223 | 737 | -304 | 171 | -161 | -70 | -260 | -328 | -183 | -297 | -58 | -59 |
| Net financials | 508 | 1.650 | 325 | 184 | 392 | 425 | 342 | 462 | 856 | 34 | 633 | -253 | 154 |
| Profit before tax | 888 | 2.873 | 1.062 | -121 | 563 | 264 | 272 | 202 | 527 | -149 | 336 | -311 | 95 |
| Tax | 215 | 479 | 274 | -33 | 56 | 4 | 18 | -22 | 24 | -0 | -0 | -0 | -0 |
| Net profit | 673 | 2.394 | 788 | -88 | 507 | 260 | 254 | 224 | 503 | -149 | 336 | -311 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 3.620 | 1.493 | 777 | 1.077 | 880 | 816 | 930 | 1.322 | 1.056 | 1.277 | 1.232 | 1.312 |
| Equity | 1.159 | 2.953 | 1.141 | 553 | 959 | 809 | 743 | 859 | 1.251 | 990 | 1.211 | 899 | 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 |
| Short-term debt | 329 | 667 | 351 | 224 | 54 | 71 | 73 | 71 | 71 | 60 | 60 | 310 | 310 |
| Total debt | 329 | 667 | 351 | 224 | 118 | 71 | 73 | 71 | 71 | 67 | 67 | 333 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|