| Revenue | DKK -452K | -114% |
| EBITDA | DKK -897K | -131% |
| Net profit | DKK 1,8M | -75% |
| Total assets | DKK 54,4M | +3% |
| Equity | DKK 53,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.270 | 2.230 | 3.924 | 1.907 | 1.738 | 12.017 | -94 | -99 | 3.346 | -452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -228 | -325 | -301 | -462 | -444 |
| EBITDA | 144 | 946 | 1.422 | 1.549 | 2.270 | 2.230 | 3.924 | 1.907 | 1.488 | 11.789 | -419 | -399 | 2.884 | -897 |
| Depreciation & amort. | 113 | 126 | 126 | 41 | 22 | -18 | -10 | -34 | -49 | -72 | -70 | -81 | -36 | -92 |
| EBIT | 31 | 821 | 1.297 | 1.508 | 2.248 | 2.212 | 3.914 | 1.873 | 1.439 | 11.716 | -489 | -480 | 2.848 | -989 |
| Net financials | 304 | 1.150 | 1.773 | 1.721 | 2.334 | 2.599 | 4.124 | 2.382 | 1.866 | 4.741 | -4.011 | 2.833 | 6.055 | 3.231 |
| Profit before tax | 253 | 993 | 1.494 | 1.760 | 2.435 | 2.611 | 4.217 | 2.353 | 1.618 | 16.457 | -4.500 | 2.353 | 8.858 | 2.405 |
| Tax | 37 | 5 | -37 | 49 | 63 | 47 | 77 | 73 | -43 | 953 | -882 | 370 | 1.505 | 591 |
| Net profit | 217 | 988 | 1.530 | 1.711 | 2.372 | 2.564 | 4.140 | 2.280 | 1.661 | 15.504 | -3.618 | 1.983 | 7.353 | 1.814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.636 | 15.471 | 16.623 | 18.240 | 20.580 | 23.055 | 27.102 | 29.398 | 31.043 | 47.262 | 42.952 | 44.721 | 52.868 | 54.391 |
| Equity | 14.280 | 15.128 | 16.562 | 18.173 | 20.443 | 22.904 | 26.938 | 29.110 | 30.710 | 46.154 | 42.483 | 44.349 | 51.580 | 53.267 |
| Long-term debt | 0 | 5 | 0 | 0 | 59 | 43 | 73 | 71 | 0 | 877 | 25 | 0 | 856 | 585 |
| Short-term debt | 356 | 338 | 62 | 68 | 78 | 107 | 90 | 211 | 333 | 230 | 443 | 373 | 433 | 539 |
| Total debt | 356 | 343 | 62 | 68 | 137 | 151 | 164 | 281 | 333 | 1.108 | 469 | 373 | 1.288 | 1.124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|