| Revenue | DKK -11K | +33% |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 82K | -30% |
| Total assets | DKK 508K | -6% |
| Equity | DKK 503K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -239 | -8 | -7 | -10 | -8 | -11 | -10 | -12 | -7 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -239 | -8 | -7 | -10 | -8 | -11 | -10 | -12 | -7 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -239 | -8 | -7 | -10 | -8 | -11 | -10 | -12 | -7 | -7 | -8 | -11 |
| Net financials | 3 | -200 | -155 | -80 | 139 | -8 | -24 | 161 | 67 | 348 | -99 | 130 | 94 |
| Profit before tax | -8 | -210 | -163 | -87 | 129 | -16 | -34 | 151 | 55 | 341 | -106 | 122 | 84 |
| Tax | -0 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | -0 | 4 | 1 |
| Net profit | -8 | -215 | -168 | -87 | 129 | -16 | -34 | 151 | 55 | 275 | -106 | 118 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.061 | 754 | 483 | 298 | 427 | 411 | 656 | 813 | 582 | 806 | 524 | 542 | 508 |
| Equity | 1.051 | 739 | 475 | 290 | 418 | 402 | 368 | 519 | 574 | 738 | 519 | 536 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 8 | 8 | 8 | 9 | 288 | 294 | 8 | 68 | 5 | 6 | 5 |
| Total debt | 10 | 14 | 8 | 8 | 8 | 9 | 288 | 294 | 8 | 68 | 5 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 2004 | — | — |
GL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| BOR NÆSTVED A/S | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |