| Revenue | DKK 34,7M | -12% |
| EBITDA | DKK 60,9M | +15% |
| Net profit | DKK 38,5M | +26% |
| Total assets | DKK 1,3B | -5% |
| Equity | DKK 744,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.253 | 36.703 | 38.042 | 39.595 | 34.742 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61.590 | 187.958 | -52.768 | 53.002 | 60.874 |
| Depreciation & amort. | -17 | -17 | -0 | -50 | -0 |
| EBIT | 61.573 | 187.941 | -52.768 | 52.952 | 60.874 |
| Net financials | -2.083 | -3.453 | -5.431 | -22.459 | -22.374 |
| Profit before tax | 59.490 | 184.488 | -58.690 | 30.493 | 38.500 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59.490 | 184.488 | -58.690 | 30.493 | 38.500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.284.086 | 1.462.318 | 1.399.916 | 1.422.358 | 1.349.118 |
| Equity | 549.844 | 734.332 | 675.642 | 706.135 | 744.635 |
| Long-term debt | 721.925 | 719.334 | 716.809 | 690.705 | 579.068 |
| Short-term debt | 8.032 | 4.973 | 4.015 | 22.069 | 21.860 |
| Total debt | 729.956 | 724.307 | 720.823 | 712.774 | 600.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (7) | ||
LG Management | Management | 2014 – 2014 |
LB Management | Management | 2019 – 2020 |
PH Management | Management | 2004 – 2008 |
LP Management | Management | 2018 – 2019 |
SS Management | Management | 2014 – 2018 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (18) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjørret | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Poul Hedegaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Niels Troelssøn Fink | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Hansen Myssen | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |