| Revenue | — | — |
| EBITDA | DKK -19K | +87% |
| Net profit | DKK -7,3M | -8% |
| Total assets | DKK 388,1M | +0% |
| Equity | DKK 322,2M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -60 | 7 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 7 | -27 | -150 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 7 | -27 | -150 | -19 |
| Net financials | -11 | 3 | 0 | 0 | 9 |
| Profit before tax | -72 | 11 | -27 | -150 | -10 |
| Tax | 13.183 | 40.603 | -13.945 | 6.646 | 7.316 |
| Net profit | -13.255 | -40.592 | 13.918 | -6.796 | -7.326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 413.720 | 394.971 | 394.682 | 388.126 | 388.116 |
| Equity | 364.015 | 322.437 | 336.355 | 329.558 | 322.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.665 | 860 | 6.406 | 6.900 | 22.264 |
| Total debt | 11.665 | 860 | 6.406 | 6.900 | 22.264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (8) | ||
LB Management | Management | 2019 – 2020 |
PF Management | Management | 2018 – 2018 |
RH Management | Management | 2018 – 2018 |
RN Management | Management | 2012 – 2018 |
LP Management | Management | 2018 – 2019 |
MB Management | Management | 2020 – 2026 |
SS Management | Management | 2012 – 2018 |
MB Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |