| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 18,3M | +6% |
| Equity | DKK 17,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -13 | -13 | -14 | -15 | -12 | -18 | -17 | -18 | -25 | -26 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | 20 | -14 | -15 | -12 | -18 | -17 | -18 | -301 | -26 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | 20 | -14 | -15 | -12 | -18 | -17 | -18 | -301 | -26 | -18 | -18 |
| Net financials | 615 | 1.123 | 929 | 781 | 1.063 | 1.257 | 955 | 2.402 | 767 | 978 | 1.148 | 1.392 | 1.806 | 1.514 |
| Profit before tax | 618 | 1.111 | 916 | 801 | 1.049 | 1.242 | 944 | 2.385 | 750 | 960 | 847 | 1.366 | 1.789 | 1.496 |
| Tax | 7 | 40 | -35 | 1 | 0 | 25 | 3 | 7 | 15 | 36 | -42 | 48 | 53 | 60 |
| Net profit | 610 | 1.071 | 951 | 801 | 1.049 | 1.217 | 941 | 2.378 | 735 | 924 | 889 | 1.318 | 1.736 | 1.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.128 | 4.484 | 5.320 | 6.221 | 7.187 | 8.349 | 9.091 | 11.996 | 12.030 | 13.123 | 14.186 | 15.504 | 17.210 | 18.281 |
| Equity | 3.715 | 4.386 | 5.241 | 5.943 | 6.892 | 8.008 | 8.846 | 11.118 | 11.744 | 12.558 | 13.333 | 14.537 | 16.155 | 17.469 |
| Long-term debt | 0 | 0 | 64 | 260 | 285 | 330 | 233 | 542 | 276 | 221 | 306 | 320 | 386 | 392 |
| Short-term debt | 413 | 98 | 16 | 19 | 10 | 12 | 12 | 336 | 10 | 344 | 546 | 646 | 669 | 420 |
| Total debt | 413 | 98 | 80 | 279 | 295 | 341 | 245 | 878 | 286 | 565 | 852 | 966 | 1.055 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ø& | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |