| Revenue | DKK 218K | -34% |
| EBITDA | DKK -108K | -395% |
| Net profit | DKK -108K | -410% |
| Total assets | DKK 477K | -22% |
| Equity | DKK 371K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 125 | 750 | 428 | 687 | 597 | 449 | 684 | 238 | 205 | 171 | 331 | 218 |
| Staff expenses | -56 | -46 | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 79 | 124 | 4 | 160 | 34 | -17 | 33 | 1 | 29 | -98 | 37 | -108 |
| Depreciation & amort. | -32 | -30 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 48 | 106 | 4 | 160 | 34 | -17 | 33 | 1 | 29 | -98 | 37 | -108 |
| Net financials | 0 | 0 | 1 | 0 | -3 | -20 | -1 | -1 | -0 | -1 | -1 | 1 | 0 |
| Profit before tax | 30 | 49 | 107 | 4 | 157 | 14 | -18 | 34 | 1 | 28 | -98 | 37 | -108 |
| Tax | 7 | 12 | 27 | 1 | 36 | 8 | -4 | 10 | 0 | 5 | -13 | 3 | -0 |
| Net profit | 22 | 37 | 81 | 3 | 121 | 6 | -15 | 24 | 1 | 23 | -85 | 35 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 317 | 428 | 476 | 675 | 560 | 559 | 638 | 584 | 606 | 514 | 610 | 477 |
| Equity | 248 | 285 | 365 | 369 | 490 | 496 | 481 | 505 | 506 | 529 | 444 | 479 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 32 | 58 | 102 | 182 | 52 | 70 | 124 | 68 | 62 | 70 | 131 | 106 |
| Total debt | 95 | 32 | 58 | 102 | 182 | 52 | 70 | 124 | 68 | 62 | 70 | 131 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
| Audit | 2007 | — | — | |
TM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| RMHL HOLDINGSELSKAB REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| ROBIN LERCKE & PARTNERE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Thomas Mirsal | Management | 0 companies |