| Revenue | DKK 171K | -17% |
| EBITDA | DKK 171K | +32% |
| Net profit | DKK 133K | +43% |
| Total assets | DKK 763K | +15% |
| Equity | DKK 581K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 788 | 732 | 619 | 789 | 598 | 734 | 666 | 755 | 533 | 399 | 207 | 171 |
| Staff expenses | -620 | -623 | -622 | -614 | -550 | -489 | -595 | -478 | -540 | -307 | -228 | -77 | -0 |
| EBITDA | 167 | 543 | 110 | 5 | 239 | 108 | 140 | 187 | 215 | 240 | 171 | 130 | 171 |
| Depreciation & amort. | 15 | -189 | 42 | 5 | -5 | -6 | -6 | -7 | -7 | 7 | -7 | -5 | -0 |
| EBIT | 152 | 354 | 68 | 0 | 234 | 102 | 134 | 181 | 208 | 233 | 164 | 125 | 171 |
| Net financials | -44 | -52 | -44 | -28 | -24 | -17 | -11 | -7 | -3 | -1 | -8 | -3 | -0 |
| Profit before tax | 108 | 302 | 25 | -27 | 210 | 86 | 122 | 174 | 205 | 232 | 156 | 121 | 170 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 46 | 52 | 35 | 28 | 38 |
| Net profit | 107 | 302 | 25 | -27 | 210 | 86 | 122 | 148 | 159 | 181 | 121 | 93 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 400 | 512 | 196 | 334 | 319 | 463 | 504 | 790 | 861 | 827 | 663 | 763 |
| Equity | -686 | -384 | -359 | -387 | -107 | -21 | 101 | 250 | 409 | 589 | 595 | 570 | 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 784 | 871 | 582 | 441 | 340 | 362 | 255 | 381 | 272 | 232 | 92 | 182 |
| Total debt | 1.009 | 784 | 871 | 582 | 441 | 340 | 362 | 255 | 381 | 272 | 232 | 92 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|