| Revenue | DKK -26K | -11% |
| EBITDA | DKK -26K | +11% |
| Net profit | DKK 11,1M | -35% |
| Total assets | DKK 29,4M | +4% |
| Equity | DKK 27M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -17 | -18 | -20 | -24 | -29 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -17 | -14 | -14 | -14 | -18 | -19 | -17 | -17 | -18 | -20 | -24 | -29 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -17 | -14 | -14 | -14 | -18 | -19 | -17 | -17 | -18 | -20 | -24 | -29 | -26 |
| Net financials | -7 | 558 | 504 | 1.479 | -11 | 2.337 | -1.199 | -636 | -457 | 2.246 | 3.220 | 8.201 | 17.010 | 11.107 |
| Profit before tax | -297 | 541 | 490 | 1.465 | -25 | 2.319 | -1.218 | -652 | -474 | 2.228 | 3.200 | 8.177 | 16.980 | 11.081 |
| Tax | -4 | -8 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | 7 | -4 |
| Net profit | -292 | 549 | 468 | 1.465 | -25 | 2.319 | -1.218 | -652 | -474 | 2.228 | 3.200 | 8.277 | 16.973 | 11.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 1.533 | 2.034 | 4.600 | 4.135 | 6.390 | 4.757 | 4.133 | 3.738 | 6.002 | 8.356 | 15.058 | 28.155 | 29.400 |
| Equity | 320 | 772 | 1.144 | 2.511 | 2.387 | 4.604 | 3.236 | 2.424 | 1.964 | 4.192 | 6.392 | 14.668 | 25.779 | 26.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 761 | 889 | 2.089 | 1.748 | 1.786 | 1.520 | 1.709 | 1.773 | 1.810 | 1.964 | 389 | 2.376 | 2.441 |
| Total debt | 657 | 761 | 889 | 2.089 | 1.748 | 1.786 | 1.520 | 1.709 | 1.773 | 1.810 | 1.964 | 389 | 2.376 | 2.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mochin Holding ApS | Company | 33.3% | 33.3% | 2025 |
MHS United ApS | Company | 33.3% | 33.3% | 2025 |
Rævbakhus ApS | Company | 10.0% | 0.0% | 2025 |
Technor Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 25.0% | 20.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 25.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Sørensen | Management | 0 companies |