| Revenue | DKK 1,2M | -21% |
| EBITDA | DKK 166K | -7% |
| Net profit | DKK 127K | -6% |
| Total assets | DKK 1,3M | -24% |
| Equity | DKK 627K | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.956 | 3.014 | 3.145 | 2.045 | 3.137 | 2.647 | 898 | 784 | 356 | 1.404 | 1.524 | 1.374 | 1.489 | 1.173 |
| Staff expenses | -470 | -639 | -475 | -482 | -820 | -468 | -385 | -489 | -518 | -1.179 | -1.000 | -1.356 | -1.311 | -1.007 |
| EBITDA | 294 | -20 | -64 | -55 | -447 | 500 | 513 | 296 | -161 | 225 | 524 | 18 | 178 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | -20 | -64 | -55 | -447 | 500 | 513 | 296 | -161 | 225 | 524 | 18 | 178 | 166 |
| Net financials | -3 | -1 | -3 | -0 | -8 | -3 | -3 | -0 | 0 | -4 | -8 | -3 | -4 | -2 |
| Profit before tax | 291 | -21 | -67 | -55 | -455 | 497 | 510 | 296 | -161 | 221 | 516 | 15 | 174 | 163 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 65 | -0 | 14 | 131 | 4 | 39 | 36 |
| Net profit | 291 | -21 | -67 | -55 | -455 | 497 | 484 | 230 | -161 | 207 | 385 | 11 | 135 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 875 | 299 | 789 | 631 | 683 | 838 | 1.170 | 1.157 | 1.790 | 1.691 | 1.746 | 1.663 | 1.260 |
| Equity | -11 | -32 | -99 | -154 | -609 | -111 | 372 | 603 | 122 | 329 | 622 | 633 | 769 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 907 | 398 | 943 | 1.240 | 794 | 466 | 567 | 1.035 | 1.461 | 1.069 | 1.113 | 894 | 633 |
| Total debt | 700 | 907 | 398 | 943 | 1.240 | 794 | 466 | 567 | 1.035 | 1.461 | 1.069 | 1.113 | 894 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALENG HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sindrup Daleng | Management | 0 companies |