| Revenue | DKK 35K | -60% |
| EBITDA | DKK 35K | -60% |
| Net profit | DKK 27K | -61% |
| Total assets | DKK 138K | +14% |
| Equity | DKK 126K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -198 | 7 | 0 | — | — | 9 | -71 | 0 | 0 | 0 | 24 | 16 | 88 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | 49 | 0 | 0 | 0 | 9 | -71 | 0 | 0 | 0 | 24 | 16 | 88 | 35 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | 49 | 0 | 0 | 0 | 9 | -71 | 0 | 0 | 0 | 24 | 16 | 88 | 35 |
| Net financials | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | -216 | 48 | 0 | 0 | 0 | 9 | -71 | 0 | 0 | 0 | 24 | 16 | 88 | 35 |
| Tax | -53 | -1 | -0 | -0 | -0 | 2 | -16 | -0 | -0 | -0 | 5 | 3 | 17 | 8 |
| Net profit | -163 | 93 | 0 | 0 | 0 | 7 | -55 | 0 | 0 | 0 | 18 | 12 | 71 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 45 | 47 | 47 | 47 | 56 | 53 | 53 | 53 | 0 | 30 | 42 | 122 | 138 |
| Equity | -1 | 45 | 45 | 45 | 45 | 52 | -3 | -3 | -3 | -3 | 16 | 28 | 99 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 1 | 1 | 1 | 3 | 56 | 56 | 56 | 3 | 14 | 14 | 23 | 12 |
| Total debt | 1 | 0 | 1 | 1 | 1 | 3 | 56 | 56 | 56 | 3 | 14 | 14 | 23 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLIMA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Maj-Britt Roed Mikkelsen | Chief Executive Officer | 0 companies |