| Revenue | DKK 10,4M | +2% |
| EBITDA | DKK 2M | +2% |
| Net profit | DKK 1,4M | +5% |
| Total assets | DKK 7,1M | +18% |
| Equity | DKK 2,8M | +37% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.250 | 5.165 | 5.268 | 5.166 | 6.207 | 7.647 | 9.529 | 10.767 | 9.443 | 6.795 | 6.105 | 7.569 | 10.184 | 10.433 |
| Staff expenses | -2.738 | -5.019 | -5.550 | -4.764 | -5.063 | -7.399 | -8.558 | -9.690 | -9.038 | -6.085 | -6.097 | -7.439 | -8.264 | -8.467 |
| EBITDA | 512 | 146 | -281 | 403 | 1.145 | 247 | 971 | 1.077 | 405 | 710 | 8 | 130 | 1.919 | 1.966 |
| Depreciation & amort. | -51 | -81 | -126 | -90 | -60 | -36 | -84 | -142 | -213 | -211 | -30 | -70 | -79 | -120 |
| EBIT | 461 | 65 | -407 | 312 | 1.084 | 212 | 888 | 935 | 191 | 499 | -22 | 60 | 1.840 | 1.846 |
| Net financials | -71 | -224 | -157 | -105 | -62 | -61 | -35 | -26 | -64 | -46 | -66 | -54 | -90 | -18 |
| Profit before tax | 390 | -158 | -565 | 207 | 1.023 | 151 | 853 | 908 | 127 | 452 | -88 | 7 | 1.750 | 1.828 |
| Tax | 89 | -18 | -133 | 55 | 221 | 52 | 190 | 211 | 48 | 102 | -17 | 4 | 398 | 408 |
| Net profit | 300 | -141 | -432 | 152 | 801 | 99 | 663 | 698 | 79 | 351 | -70 | 3 | 1.352 | 1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.826 | 5.243 | 3.762 | 2.762 | 3.368 | 5.540 | 6.233 | 5.334 | 5.439 | 5.995 | 5.020 | 5.473 | 6.021 | 7.119 |
| Equity | 409 | 268 | 87 | 239 | 1.040 | 939 | 1.452 | 1.096 | 525 | 876 | 706 | 708 | 2.060 | 2.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 737 | 448 | 461 | 729 | 180 | 462 |
| Short-term debt | 2.173 | 4.754 | 3.588 | 2.381 | 2.250 | 4.554 | 4.657 | 3.675 | 3.794 | 4.396 | 3.596 | 3.849 | 3.310 | 3.138 |
| Total debt | 2.173 | 4.754 | 3.588 | 2.381 | 2.250 | 4.554 | 4.657 | 3.902 | 4.531 | 4.844 | 4.056 | 4.578 | 3.491 | 3.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STONEVALLEY HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
MOSSKOVVEJ 15 HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 10.0% | 10.0% | 2017 | |
JVT HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
I-Klima Invest ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Bo Prangsgaard | Chairman | 0 companies |
| Johnny Øland | Board of Directors | 0 companies |
| Jakob Andersen Stendahl | Chairman | 0 companies |