| Revenue | DKK 841K | -53% |
| EBITDA | DKK -86K | +32% |
| Net profit | DKK -141K | +0% |
| Total assets | DKK 958K | -4% |
| Equity | DKK 333K | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.877 | 4.171 | 5.125 | 4.730 | 4.173 | 4.176 | 4.529 | 3.403 | 1.601 | 2.871 | 3.004 | 2.701 | 1.796 | 841 |
| Staff expenses | -6.001 | -3.871 | -4.745 | -4.648 | -3.796 | -4.095 | -4.409 | -3.714 | -2.112 | -2.567 | -1.961 | -2.009 | -1.775 | -927 |
| EBITDA | 1.877 | 301 | 380 | 82 | 318 | 81 | 120 | -311 | -511 | 304 | 19 | 60 | -127 | -86 |
| Depreciation & amort. | -103 | -97 | -104 | -65 | -32 | -34 | -31 | -6 | -0 | -0 | -0 | -26 | -28 | -28 |
| EBIT | 1.774 | 204 | 276 | 17 | 287 | 46 | 89 | -316 | -511 | 304 | 19 | 34 | -155 | -114 |
| Net financials | 20 | 11 | -20 | -5 | -9 | 2 | -9 | -9 | -19 | -16 | -15 | -5 | -23 | -5 |
| Profit before tax | 1.794 | 214 | 256 | 12 | 278 | 48 | 80 | -326 | -530 | 288 | 4 | 29 | -177 | -119 |
| Tax | 450 | 53 | 70 | 8 | 59 | 12 | 22 | -71 | -116 | 64 | 2 | 6 | -36 | 22 |
| Net profit | 1.344 | 161 | 186 | 4 | 219 | 37 | 58 | -254 | -414 | 223 | 2 | 22 | -141 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.948 | 3.055 | 3.403 | 3.471 | 3.250 | 4.035 | 3.751 | 4.193 | 2.891 | 2.365 | 1.424 | 2.009 | 997 | 958 |
| Equity | 2.893 | 2.358 | 2.443 | 2.247 | 2.365 | 2.401 | 2.356 | 1.602 | 867 | 1.091 | 593 | 615 | 474 | 333 |
| Long-term debt | 82 | 82 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 608 | 878 | 1.224 | 885 | 1.634 | 1.395 | 2.591 | 2.024 | 1.274 | 830 | 1.393 | 523 | 625 |
| Total debt | 1.037 | 690 | 960 | 1.224 | 885 | 1.634 | 1.395 | 2.591 | 2.024 | 1.274 | 830 | 1.393 | 523 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2008 | — | — |
JH Management | Management | 2008 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMK HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
VORES BUREAU ApS | Company | 50.0% | 50.0% | 2019 |
SKOFOED HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Kofoed | Management | 0 companies |
| Jane Hindse | Management | 0 companies |
| Elisabeth Bente Dreier | Chief Executive Officer | 0 companies |