| Revenue | DKK 624K | -79% |
| EBITDA | DKK 7K | -95% |
| Net profit | DKK 42,4M | +700% |
| Total assets | DKK 810K | -5% |
| Equity | DKK -173,7M | +20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -22.737 | -52 | -69 | 1.237 | 2 | 2 | 2.943 | 624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.151 | -2 | -2 | -2.185 | -617 |
| EBITDA | 0 | 0 | 0 | -22.737 | -52 | -69 | 9 | 0 | 0 | 150 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -22.737 | -52 | -69 | 9 | 0 | 0 | 150 | 7 |
| Net financials | -624 | -4.028 | -1.601 | -42.286 | -5.956 | -6.202 | -6.422 | -6 | -7 | -7.214 | 42.363 |
| Profit before tax | -624 | -4.028 | -1.601 | -65.023 | -6.008 | -6.271 | -6.413 | -6 | -7 | -7.064 | 42.370 |
| Tax | -1.764 | -386 | -937 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.140 | -3.642 | -664 | -65.023 | -6.008 | -6.271 | -6.413 | -6 | -7 | -7.064 | 42.370 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.918 | 31.229 | 37.800 | 725 | 724 | 723 | 942 | 0 | 1 | 853 | 810 |
| Equity | -108.250 | -111.892 | -112.556 | -177.579 | -183.587 | -189.858 | -196.271 | -202 | -209 | -216.091 | -173.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138.168 | 143.121 | 150.356 | 178.304 | 184.311 | 190.581 | 197.213 | 203 | 210 | 216.944 | 174.531 |
| Total debt | 138.168 | 143.121 | 150.356 | 178.304 | 184.311 | 190.581 | 197.213 | 203 | 210 | 216.944 | 174.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CV Management | Management | 2008 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hannes Seifert | Chief Executive Officer | 0 companies |
| Christoffer Vest Kay | Management | 0 companies |
| Niels Bremer Jørgensen | Chief Executive Officer | 0 companies |
| Christopher John Baylis | Chief Executive Officer | 0 companies |
| Janos Flösser | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Melanie Drummond | Chief Executive Officer | 0 companies |
| Philip Timo Rogers | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Morten Borum | Board of Directors | 0 companies |
| Darrell Eric Gallagher | Board of Directors | 0 companies |
| Tatehiro Iwamoto | Board of Directors | 0 companies |
| Tracey-Leigh Gleig | Chairman | 0 companies |
| Theresa Castro | Board of Directors | 0 companies |
| Michael Arnaouti | Chairman | 0 companies |
| David Norden Guldbrandsen | Board of Directors | 0 companies |
| Neil Darren Rubie | Board of Directors | 0 companies |
| Anthony John Price | Board of Directors | 0 companies |
| Benjamin Spence | Chairman | 0 companies |
| Michael Vincent Sherlock | Board of Directors | 0 companies |
| Robert John Murphy | Board of Directors | 0 companies |
| Koichiro Hayashi | Board of Directors | 0 companies |
| Robert Charles Brent | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |