| Revenue | DKK 8,4M | -15066% |
| EBITDA | DKK 7,7M | +13886% |
| Net profit | DKK 5,1M | +44% |
| Total assets | DKK 131M | +2780% |
| Equity | DKK 47,6M | +950% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -55 | -57 | -49 | -40 | -40 | -95 | -250 | -38 | -42 | -75 | -49 | -56 | 8.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.584 |
| EBITDA | -68 | -55 | -57 | -49 | -40 | -40 | -95 | -250 | -38 | -42 | -75 | -49 | -56 | 7.720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -890 |
| EBIT | -68 | -55 | -57 | -49 | -40 | -40 | -95 | -250 | -38 | -42 | -75 | -49 | -56 | 6.830 |
| Net financials | 263 | -508 | -150 | 1.944 | 343 | 14.489 | -77 | 1.253 | -295 | 31 | 36 | 54 | 74 | -342 |
| Profit before tax | 194 | -562 | -206 | 1.895 | 303 | 14.449 | -171 | 1.003 | -333 | -11 | -39 | 5 | 18 | 6.488 |
| Tax | 49 | -98 | -47 | -8 | -5 | 3.399 | -8 | 199 | -41 | -164 | -9 | 1 | -3.485 | 1.431 |
| Net profit | 146 | -465 | -160 | 1.903 | 308 | 11.049 | -163 | 804 | -292 | 153 | -30 | 4 | 3.503 | 5.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.258 | 9.801 | 9.616 | 11.519 | 11.818 | 2.453 | 537 | 1.351 | 935 | 1.067 | 1.043 | 1.038 | 4.548 | 130.972 |
| Equity | 818 | 9.753 | 9.593 | 11.496 | 11.804 | 552 | 388 | 1.193 | 901 | 1.054 | 1.024 | 1.028 | 4.531 | 47.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.886 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 36.248 |
| Short-term debt | 9.441 | 48 | 23 | 23 | 14 | 15 | 148 | 20 | 16 | 13 | 19 | 10 | 17 | 45.241 |
| Total debt | 9.441 | 48 | 23 | 23 | 14 | 1.901 | 148 | 159 | 16 | 13 | 19 | 10 | 17 | 81.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2011 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM FINANS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Nielsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jakob Langkjær Nielsen | Management | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Frederik Christian Adam Moltke | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Peter Amstrup-Kappel | Board of Directors | 0 companies |
| Anni Inge Olsen | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |
| Annette Jean Moltke | Board of Directors | 0 companies |
| Hans Hemming Joachim Christian Moltke | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |