| Revenue | DKK -6K | -27% |
| EBITDA | DKK -141K | -20% |
| Net profit | DKK 1,9M | +6% |
| Total assets | DKK 17,3M | +13% |
| Equity | DKK 16,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -15 | -23 | -14 | -13 | -19 | -21 | -10 | -7 | -8 | -19 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -90 | -96 | -109 | -135 |
| EBITDA | -3 | 3 | -15 | -23 | -14 | -13 | -19 | -21 | -10 | -48 | -98 | -114 | -118 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 3 | -15 | -23 | -14 | -13 | -19 | -21 | -10 | -48 | -98 | -114 | -118 | -141 |
| Net financials | 1.017 | 980 | 1.104 | 966 | 1.284 | 1.461 | 1.040 | 1.431 | 1.208 | 2.140 | 866 | 1.218 | 2.297 | 2.364 |
| Profit before tax | 1.014 | -872 | 1.089 | 944 | 1.270 | 1.448 | 1.021 | 1.410 | 1.198 | 2.092 | 768 | 1.104 | 2.178 | 2.222 |
| Tax | 7 | 53 | 28 | 2 | 42 | 45 | -36 | 112 | 201 | 207 | -99 | 207 | 366 | 297 |
| Net profit | 1.007 | -924 | 1.061 | 942 | 1.228 | 1.403 | 1.057 | 1.298 | 997 | 1.885 | 867 | 897 | 1.812 | 1.926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.542 | 4.616 | 5.012 | 5.656 | 6.753 | 7.400 | 8.296 | 9.574 | 11.588 | 13.070 | 12.441 | 13.258 | 15.215 | 17.260 |
| Equity | 3.083 | 3.807 | 4.618 | 5.458 | 6.686 | 7.339 | 8.291 | 9.481 | 9.551 | 11.322 | 12.075 | 12.854 | 14.244 | 16.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 809 | 395 | 197 | 67 | 61 | 5 | 93 | 2.038 | 1.748 | 366 | 405 | 971 | 1.200 |
| Total debt | 458 | 809 | 395 | 197 | 67 | 61 | 5 | 93 | 2.038 | 1.748 | 366 | 405 | 971 | 1.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|