| Revenue | DKK -2K | -28% |
| EBITDA | DKK -2K | +28% |
| Net profit | DKK 165K | -62% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 | -2 | -2 | -8 | -1 | 0 | -1 | -1 | -2 | -2 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1 | -2 | -2 | -8 | -1 | 0 | -1 | -1 | -2 | -2 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | -2 | -2 | -8 | -1 | 0 | -1 | -1 | -2 | -2 | -3 | -2 |
| Net financials | -203 | -60 | 62 | 181 | -14 | 147 | 815 | 876 | 531 | 447 | 392 | 434 | 180 |
| Profit before tax | -204 | -59 | 60 | 180 | -22 | 145 | 815 | 875 | 529 | 446 | 390 | 431 | 178 |
| Tax | 2 | 1 | -1 | -1 | -6 | -4 | -3 | 7 | 25 | -4 | -0 | -6 | 13 |
| Net profit | -206 | -60 | 61 | 181 | -16 | 149 | 818 | 868 | 504 | 449 | 390 | 437 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 225 | 292 | 800 | 809 | 975 | 1.762 | 3.252 | 2.829 | 3.429 | 3.565 | 4.324 | 3.625 |
| Equity | 195 | 134 | 196 | 521 | 504 | 653 | 1.472 | 2.232 | 2.625 | 2.962 | 3.238 | 3.557 | 3.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 91 | 96 | 280 | 305 | 321 | 290 | 1.020 | 203 | 467 | 326 | 767 | 25 |
| Total debt | 88 | 91 | 96 | 280 | 305 | 321 | 290 | 1.020 | 203 | 467 | 326 | 767 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|