| Revenue | DKK -19K | -6% |
| EBITDA | DKK -19K | +6% |
| Net profit | DKK 697K | +2821% |
| Total assets | DKK 802K | +669% |
| Equity | DKK 678K | +3602% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.693 | 831 | 466 | 394 | -23 | -53 | -25 | -3 | -20 | -26 | -53 | -20 | -19 |
| Staff expenses | -1.131 | -762 | -349 | -57 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -149 | -93 | 221 | -25 | -53 | -25 | -3 | -20 | -26 | -53 | -20 | -19 |
| Depreciation & amort. | -320 | -25 | -25 | -25 | -25 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -173 | -118 | 196 | -49 | -75 | -25 | -3 | -20 | -26 | -53 | -20 | -19 |
| Net financials | 5 | -7 | -9 | -2 | 0 | 0 | -1 | -0 | -0 | -1 | -2 | -5 | 716 |
| Profit before tax | -100 | -180 | -126 | 194 | -49 | -75 | -26 | -4 | -20 | -28 | -55 | -26 | 697 |
| Tax | 51 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 146 | -0 | -0 | -0 |
| Net profit | -151 | -136 | -126 | 194 | -49 | -75 | -26 | -4 | -21 | -174 | -55 | -26 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 504 | 570 | 582 | 358 | 283 | 194 | 188 | 169 | 1 | 117 | 104 | 802 |
| Equity | 499 | 362 | 236 | 430 | 281 | 206 | 190 | 186 | 165 | -9 | 6 | -19 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 141 | 334 | 152 | 77 | 77 | 4 | 2 | 4 | 10 | 111 | 124 | 125 |
| Total debt | 188 | 141 | 334 | 152 | 77 | 77 | 4 | 2 | 4 | 10 | 111 | 124 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vingtoft | Founder | 0 companies |