| Revenue | — | — |
| EBITDA | DKK -23K | +1% |
| Net profit | DKK -45K | -127% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | -10 | -14 | -24 | -23 | -20 | -23 | -24 | -23 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -10 | -14 | -24 | -23 | -20 | -23 | -24 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -10 | -14 | -24 | -23 | -20 | -23 | -24 | -23 | -23 |
| Net financials | 328 | 579 | 150 | 758 | 608 | 449 | 411 | 1.507 | 173 | 383 | -350 | 200 | 192 | -22 |
| Profit before tax | 318 | 569 | 140 | 748 | 598 | 439 | 398 | 1.483 | 150 | 363 | -372 | 176 | 169 | -45 |
| Tax | -2 | -6 | 7 | 29 | 12 | 24 | -19 | 57 | 33 | 80 | -0 | -0 | -0 | -0 |
| Net profit | 321 | 575 | 134 | 719 | 586 | 416 | 417 | 1.426 | 117 | 283 | -372 | 176 | 169 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 1.317 | 1.355 | 1.947 | 2.432 | 2.669 | 2.713 | 3.726 | 3.755 | 3.619 | 2.746 | 2.432 | 2.358 | 2.072 |
| Equity | 1.057 | 1.297 | 1.330 | 1.899 | 2.410 | 2.625 | 2.689 | 3.673 | 3.735 | 3.579 | 2.646 | 2.409 | 2.335 | 2.049 |
| Long-term debt | 12 | 18 | 11 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 25 | 48 | 22 | 44 | 24 | 53 | 20 | 40 | 100 | 23 | 23 | 23 |
| Total debt | 20 | 20 | 25 | 48 | 22 | 44 | 24 | 53 | 20 | 40 | 100 | 23 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kari Weyhe | Founder | 0 companies |