| Revenue | DKK 0 | — |
| EBITDA | DKK -399K | -174% |
| Net profit | DKK 52,1M | -40% |
| Total assets | DKK 763,8M | +8% |
| Equity | DKK 731,6M | +8% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -25 | -10 | -40 | -30 | -20 | -0 | -0 | -80 | -60 | -60 | -90 | -145 |
| EBITDA | — | — | — | — | — | — | — | — | -105 | -53 | -22 | -69 | -69 | -57 | -58 | -33 | -175 | -107 | -109 | -146 | -399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -105 | -53 | -22 | -69 | -69 | -57 | -58 | -33 | -175 | -107 | -109 | -146 | -399 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.820 | 12.571 | 19.840 | 28.812 | 52.645 | 39.116 | 35.545 | 37.664 | 89.077 | 65.430 | 73.076 | 99.447 | 51.623 |
| Profit before tax | — | — | — | — | — | — | — | — | 16.715 | 12.518 | 19.818 | 28.743 | 52.576 | 39.058 | 35.487 | 37.631 | 88.903 | 65.323 | 72.966 | 99.301 | 51.224 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.092 | 143 | 189 | -160 | 1.778 | 497 | -168 | -802 | 8.072 | -1.437 | 4.083 | 11.719 | -907 |
| Net profit | — | — | — | — | — | — | — | — | 15.623 | 12.374 | 19.629 | 28.904 | 50.798 | 38.562 | 35.654 | 38.433 | 80.831 | 66.760 | 68.883 | 87.582 | 52.131 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.016 | 168.769 | 190.186 | 220.283 | 277.371 | 311.376 | 346.608 | 383.956 | 474.598 | 533.153 | 606.657 | 704.180 | 763.770 |
| Equity | — | — | — | — | — | — | — | — | 152.540 | 164.914 | 184.543 | 213.301 | 264.099 | 302.693 | 338.243 | 375.964 | 457.190 | 523.838 | 591.791 | 679.684 | 731.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.476 | 3.854 | 5.643 | 6.771 | 13.272 | 8.682 | 8.365 | 7.992 | 17.408 | 9.314 | 14.866 | 24.495 | 32.201 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.476 | 3.854 | 5.643 | 6.771 | 13.272 | 8.682 | 8.365 | 7.992 | 17.408 | 9.314 | 14.866 | 24.495 | 32.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PI | Audit | 2004 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgensen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Preben Thorius Lund | Chief Executive Officer | 0 companies |
| Marianne Andersen | Board of Directors | 0 companies |
| Peter Sønderskov | Board of Directors | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |