| Revenue | DKK 551K | +3% |
| EBITDA | DKK 182K | +8% |
| Net profit | DKK 140K | +27% |
| Total assets | DKK 197K | +66% |
| Equity | DKK -1,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 1.339 | 808 | — | 739 | 780 | 506 | 471 | 479 | 577 | 671 | 566 | 537 | 551 |
| Staff expenses | -1.174 | -1.342 | -1.245 | -0 | -421 | -203 | -330 | -315 | -344 | -354 | -289 | -341 | -367 | -369 |
| EBITDA | -231 | -3 | -438 | 0 | -65 | 245 | 175 | 156 | 135 | 223 | 381 | 225 | 169 | 182 |
| Depreciation & amort. | 4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -6 | -438 | 0 | -65 | 245 | 175 | 156 | 135 | 223 | 381 | 225 | 169 | 182 |
| Net financials | -74 | -70 | -88 | 0 | -61 | -240 | -85 | -77 | -74 | -75 | -72 | -65 | -59 | -42 |
| Profit before tax | -309 | -77 | -526 | 0 | -126 | 5 | 91 | 80 | 61 | 148 | 309 | 159 | 110 | 140 |
| Tax | -52 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -257 | -80 | -530 | 0 | -126 | 5 | 91 | 80 | 61 | 148 | 309 | 159 | 110 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 1.280 | 738 | 0 | 101 | 95 | 105 | 118 | 135 | 87 | 86 | 121 | 119 | 197 |
| Equity | -1.173 | -1.253 | -1.783 | 0 | -2.406 | -2.400 | -2.310 | -2.230 | -2.169 | -2.021 | -1.712 | -1.553 | -1.443 | -1.302 |
| Long-term debt | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.124 | 2.533 | 2.521 | 0 | 2.507 | 2.495 | 2.414 | 2.348 | 2.304 | 2.108 | 1.798 | 1.674 | 1.561 | 1.500 |
| Total debt | 2.179 | 2.533 | 2.521 | 0 | 2.507 | 2.495 | 2.414 | 2.348 | 2.304 | 2.108 | 1.798 | 1.674 | 1.561 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lund | Founder | 0 companies |