| Revenue | DKK 369K | +5% |
| EBITDA | DKK 369K | +5% |
| Net profit | DKK 997K | -13% |
| Total assets | DKK 12,3M | +9% |
| Equity | DKK 6,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | -274 | 263 | 324 | 343 | 349 | 300 | 260 | 243 | 291 | 199 | 422 | 350 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | -274 | 263 | 324 | 343 | 349 | 300 | 260 | 243 | 291 | 199 | 422 | 350 | 369 |
| Depreciation & amort. | -0 | -0 | -28 | -28 | -28 | -41 | -28 | -28 | -28 | -28 | -63 | -63 | -63 | -63 |
| EBIT | 260 | -274 | 235 | 296 | 315 | 308 | 272 | 232 | 215 | 263 | 136 | 360 | 287 | 307 |
| Net financials | 349 | -704 | 53 | 200 | 225 | 244 | 119 | 442 | 720 | 972 | 613 | 939 | 1.100 | 690 |
| Profit before tax | 1.432 | -258 | 669 | 496 | 540 | -734 | 391 | 674 | 935 | 1.110 | 749 | 1.184 | 1.393 | 997 |
| Tax | 411 | -0 | 191 | -0 | -186 | -1.168 | -511 | 188 | 226 | 270 | 160 | 260 | 241 | -0 |
| Net profit | 1.021 | -258 | 478 | 496 | 725 | 433 | 902 | 486 | 710 | 840 | 589 | 924 | 1.152 | 997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.000 | 10.405 | 10.650 | 11.168 | 11.379 | 13.351 | 14.067 | 14.587 | 15.420 | 17.761 | 11.680 | 12.462 | 11.289 | 12.335 |
| Equity | -109 | 149 | 628 | 1.124 | 1.849 | 2.382 | 3.284 | 3.770 | 4.372 | 3.226 | 3.540 | 4.350 | 5.384 | 6.258 |
| Long-term debt | 8.459 | -8.625 | 6.392 | 6.568 | 7.710 | 8.806 | 8.489 | 8.400 | 8.568 | 12.284 | 6.349 | 6.166 | 4.459 | 4.881 |
| Short-term debt | 1.650 | -1.630 | 3.631 | 3.476 | 1.821 | 2.163 | 2.295 | 2.417 | 2.481 | 2.051 | 1.591 | 1.631 | 1.447 | 1.196 |
| Total debt | 10.109 | -10.256 | 10.022 | 10.044 | 9.530 | 10.969 | 10.783 | 10.817 | 11.049 | 14.335 | 7.940 | 7.797 | 5.905 | 6.077 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|