| Revenue | DKK 427K | +16% |
| EBITDA | DKK 111K | +486% |
| Net profit | DKK 93K | +350% |
| Total assets | DKK 535K | +17% |
| Equity | DKK 350K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 444 | 442 | 348 | 282 | 299 | 302 | 357 | 388 | 317 | 354 | 369 | 427 |
| Staff expenses | -0 | -211 | -223 | -282 | -259 | -195 | -216 | -333 | -445 | -297 | -346 | -350 | -316 |
| EBITDA | 35 | 233 | 218 | 66 | 23 | 104 | 86 | 24 | -57 | 20 | 8 | 19 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 233 | 218 | 66 | 23 | 104 | 86 | 24 | -57 | 20 | 8 | 19 | 111 |
| Net financials | 0 | -13 | -6 | -5 | -4 | -1 | -4 | 1 | 2 | -1 | 6 | 8 | 9 |
| Profit before tax | 35 | 220 | 212 | 61 | 19 | 103 | 82 | 25 | -55 | 19 | 14 | 27 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | 19 | 6 | -14 | 6 | 4 | 6 | 27 |
| Net profit | 35 | 220 | 212 | 61 | 19 | 89 | 63 | 19 | -41 | 13 | 11 | 21 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 174 | 124 | 177 | 202 | 290 | 354 | 388 | 494 | 428 | 427 | 456 | 535 |
| Equity | -429 | -209 | 3 | 64 | 84 | 173 | 236 | 255 | 213 | 226 | 237 | 258 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 382 | 120 | 113 | 118 | 117 | 118 | 133 | 280 | 201 | 190 | 198 | 185 |
| Total debt | 444 | 382 | 120 | 113 | 118 | 117 | 118 | 133 | 280 | 201 | 190 | 198 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2004 | — | — |
RT Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE KYED HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Kyed | Management | 0 companies |
| Rune Thy Sand | Founder | 0 companies |