| Revenue | DKK -7K | -82% |
| EBITDA | DKK -7K | +82% |
| Net profit | DKK 2,1M | +182% |
| Total assets | DKK 28,9M | +31% |
| Equity | DKK 14,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -14 | -22 | — | -22 | -58 | -20 | -18 | -35 | -21 | -23 | -37 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -14 | -272 | -35 | -22 | -58 | -20 | -18 | -35 | -21 | -23 | -37 | -7 |
| Depreciation & amort. | 16 | 16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -30 | -288 | -35 | -22 | -58 | -20 | -18 | -35 | -21 | -23 | -37 | -7 |
| Net financials | 2.467 | 3.932 | 2.259 | 253 | -778 | 1.071 | 4.956 | 2.959 | 7.571 | 4.585 | 371 | -2.910 | 1.936 |
| Profit before tax | 2.452 | 4.139 | 2.222 | 218 | -800 | 1.014 | 4.935 | 2.940 | 7.536 | 4.565 | 348 | -2.947 | 1.929 |
| Tax | 131 | 26 | -32 | 5 | 10 | 31 | -80 | 79 | 632 | 255 | -716 | -408 | -159 |
| Net profit | 2.320 | 4.113 | 2.254 | 213 | -810 | 983 | 5.016 | 2.861 | 6.904 | 4.309 | 1.064 | -2.539 | 2.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.579 | 15.750 | 18.106 | 16.305 | 16.109 | 15.403 | 20.380 | 19.673 | 29.847 | 33.253 | 27.580 | 22.035 | 28.924 |
| Equity | 4.817 | 8.840 | 10.996 | 11.109 | 10.198 | 11.078 | 15.991 | 18.749 | 24.452 | 23.762 | 20.044 | 11.977 | 14.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.762 | 6.910 | 7.110 | 5.196 | 5.911 | 4.325 | 4.389 | 924 | 5.394 | 9.492 | 7.536 | 10.057 | 14.859 |
| Total debt | 3.762 | 6.910 | 7.110 | 5.196 | 5.911 | 4.325 | 4.389 | 924 | 5.394 | 9.492 | 7.536 | 10.057 | 14.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|